Milano Pizza is a small neighborhood pizzeria that has a small area for in-store dining as well as offering take-out and free home delivery services. The pizzerias owner has determined that the shop has two major cost driversthe number of pizzas sold and the number of deliveries made.

The pizzerias cost formulas appear below:

	Fixed Cost per Month			Cost per Pizza			Cost per Delivery
Pizza ingredients				$	4.70
Kitchen staff	$	5,970
Utilities	$	640		$	0.60
Delivery person							$	3.40
Delivery vehicle	$	660					$	1.80
Equipment depreciation	$	424
Rent	$	1,930
Miscellaneous	$	760		$	0.06

In November, the pizzeria budgeted for 1,650 pizzas at an average selling price of $18 per pizza and for 250 deliveries.

Data concerning the pizzerias actual results in November appear below:

	Actual Results
Pizzas		1,750
Deliveries		230
Revenue	$	32,080
Pizza ingredients	$	7,750
Kitchen staff	$	5,910
Utilities	$	900
Delivery person	$	782
Delivery vehicle	$	992
Equipment depreciation	$	424
Rent	$	1,930
Miscellaneous	$	808

Required:

1. Complete the flexible budget performance report that shows both revenue and spending variances and activity variances for the pizzeria for November. (Indicate the effect of each variance by selecting "F" for favorable, "U" for unfavorable, and "None" for no effect (i.e., zero variance). Input all amounts as positive values.)

Milano Pizza Flexible Budget Performance Report For the Month Ended November 30 Flexible Budget Planning Budget Pizzas Deliveries Actual Results 1,750 230 $ 32,080 Revenue Expenses: I N Pizza ingredients Kitchen staff 7,750 5,910 Utilities I Delivery person Delivery vehicle Equipment depreciation Rent Miscellaneous Total expense Net operating income 782 992 424| 1,930 808 19,496 12,584 $