Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Milano Pizza is a small neighborhood pizzeria that has a small area for in-store dining as well as offering take-out and free home delivery services.

Milano Pizza is a small neighborhood pizzeria that has a small area for in-store dining as well as offering take-out and free home delivery services. The pizzerias owner has determined that the shop has two major cost driversthe number of pizzas sold and the number of deliveries made.

The pizzerias cost formulas appear below:

Fixed Cost per Month Cost per Pizza Cost per Delivery
Pizza ingredients $ 4.70
Kitchen staff $ 5,970
Utilities $ 640 $ 0.60
Delivery person $ 3.40
Delivery vehicle $ 660 $ 1.80
Equipment depreciation $ 424
Rent $ 1,930
Miscellaneous $ 760 $ 0.06

In November, the pizzeria budgeted for 1,650 pizzas at an average selling price of $18 per pizza and for 250 deliveries.

Data concerning the pizzerias actual results in November appear below:

Actual Results
Pizzas 1,750
Deliveries 230
Revenue $ 32,080
Pizza ingredients $ 7,750
Kitchen staff $ 5,910
Utilities $ 900
Delivery person $ 782
Delivery vehicle $ 992
Equipment depreciation $ 424
Rent $ 1,930
Miscellaneous $ 808

Required:

1. Complete the flexible budget performance report that shows both revenue and spending variances and activity variances for the pizzeria for November. (Indicate the effect of each variance by selecting "F" for favorable, "U" for unfavorable, and "None" for no effect (i.e., zero variance). Input all amounts as positive values.)

Milano Pizza
Flexible Budget Performance Report
For the Month Ended November 30
Actual Results Flexible Budget Planning Budget
Pizzas 1,750
Deliveries 230
Revenue $32,080
Expenses:
Pizza ingredients 7,750
Kitchen staff 5,910
Utilities 900
Delivery person 782
Delivery vehicle 992
Equipment depreciation 424
Rent 1,930
Miscellaneous 808
Total expense 19,496
Net operating income $12,584

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Certified Internal Auditor CIA Practice Of Internal Auditing Part 2- 2019

Authors: Muhammad Zain

1st Edition

1093798459, 978-1093798456

More Books

Students also viewed these Accounting questions

Question

Detailed note on the contributions of F.W.Taylor

Answered: 1 week ago