Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Milden Company has an exclusive franchise to purchase a product from the manufacturer and distribute it on the retail level. As an aid in planning,

image text in transcribedimage text in transcribedimage text in transcribedimage text in transcribedimage text in transcribedimage text in transcribed

Milden Company has an exclusive franchise to purchase a product from the manufacturer and distribute it on the retail level. As an aid in planning, the company has decided to start using a contribution format income statement. To have data to prepare such a statement, the company has analyzed its expenses and has developed the following cost formulas: Cost Cost Formula Cost of good sold $22 per unit sold Advertising expense $172,000 per quarter Sales commissions 5% of sales Shipping expense ? Administrative salaries $82,000 per quarter Insurance expense $9,200 per quarter Depreciation expense $52,000 per quarter Management has concluded that shipping expense is a mixed cost, containing both variable and fixed cost elements. Units sold and the related shipping expense over the last eight quarters follow: Shipping Units Sold Expense Quarter Year 1: First Second Third Fourth Year 2: 18,000 20,000 25,000 21,000 $ 162,000 $ 177,000 $ 219,000 $ 182,000 Management has concluded that shipping expense is a mixed cost, containing both variable and fixed cost elements. Units sold and the related shipping expense over the last eight quarters follow: Shipping Quarter Units Sold Expense Year 1: First 18,000 $ 162,000 Second 20,000 $ 177,000 Third 25,000 $ 219,000 Fourth 21,000 $ 182,000 Year 2: First 19,000 $ 172,000 Second 22,000 $ 187,000 Third 30,000 $234,000 Fourth 27,000 $ 210,000 Milden Company's president would like a cost formula derived for shipping expense so that a budgeted contribution format income statement can be prepared for the next quarter. Required: 1. Using the high-low method, estimate a cost formula for shipping expense based on the data for the last eight quarters above. Answer is complete and correct. Milden Company's president would like a cost formula derived for shipping expense so that a budgeted contribution format income statement can be prepared for the next quarter. Required: 1. Using the high-low method, estimate a cost formula for shipping expense based on the data for the last eight quarters above. Answer is complete and correct. Shipping Units Sold Expense 30,000 $ 234,000 18,000 162,000 12,000 $ 72,000 High activity level Low activity level Change 6 per unit Variable cost per unit Fixed cost element $ 54,000 Answer is complete and correct. s 54,000 $ 6 2. In the first quarter of Year 3, the company plans to sell 25,000 units at a selling price of $52 per unit. Prepare a contribution format income statement for the quarter. (Do not round your intermediate calculations.) Answer is not complete. Milden Company Budgeted Contribution Format Income Statement For the First Quarter, Year 3 $ 1,300,000 Variable expenses: Cost of goods sold $ 550,000 Sales commissions 65,000 Shipping expense 150,000 Answer is not complete. Milden Company Budgeted Contribution Format Income Statement For the First Quarter, Year 3 $ 1,300,000 Variable expenses: Cost of goods sold $ 550,000 Sales commissions 65,000 Shipping expense 150,000 765,000 535,000 Total variable expenses Contribution margin Fixed expenses: Advertising expense Shipping expense Administrative salaries Insurance expense Depreciation expense 172,000 54,000 82,000 9,200 52,000 Milden Company Budgeted Contribution Format Income Statement For the First Quarter, Year 3 $ 1,300,000 Variable expenses: Cost of goods sold $ 550,000 Sales commissions 65,000 Shipping expense 150,000 765,000 535,000 Total variable expenses Contribution margin Fixed expenses: Advertising expense Shipping expense Administrative salaries Insurance expense Depreciation expense 172,000 54,000 82,000 9,200 52,000 Total fixed expenses 369,200 165,800

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Effective Internal Auditing

Authors: Manuel E. Peña-Rodríguez

1st Edition

1736742922, 978-1736742921

More Books

Students also viewed these Accounting questions

Question

Evaluate the double integral. | v/x2 - y2 dA, D= {(x, y) | 0

Answered: 1 week ago