Millard Corporation is a wholesale distributor of office products. It purchases office products from manufacturers and distributes them in the West, Central, and East regions. Each of these regions is about the same size and each has its own manager and sales staff.

The company has been experiencing losses for many months. In an effort to improve performance, management has requested that the monthly income statement be segmented by sales region. The companys first effort at preparing a segmented income statement for May is given below.

	Sales Region
	West				Central			East
Sales	$	311,000			$	801,000		$	699,000
Regional expenses (traceable):
Cost of goods sold		93,000				243,000			318,000
Advertising		103,000				241,000			240,000
Salaries		57,000				53,000			111,000
Utilities		9,000				15,800			14,200
Depreciation		20,000				32,000			29,000
Shipping expense		14,000				33,000			37,000
Total regional expenses		296,000				617,800			749,200
Regional income (loss) before corporate expenses		15,000				183,200			(50,200	)
Corporate expenses:
Advertising (general)		17,000				39,000			35,000
General administrative expense		22,000				22,000			22,000
Total corporate expenses		39,000				61,000			57,000
Net operating income (loss)	$	(24,000	)		$	122,200		$	(107,200	)

The cost of goods sold and shipping expense are both variable. All other costs are fixed.

Required:

3. Prepare a new contribution format segmented income statement for May. (Round percentage answers to 1 decimal place.)

Total Company Amount % West Amount Central Amount East Amount % % % Variable expenses: Total variable expenses Traceable fixed expenses: Total traceable fixed expenses Traceable fixed expenses: Total traceable fixed expenses Common fixed expenses: Total common fixed expense Net operating income (loss)