Milo Company manufactures beach umbrellas. The company is preparing budgets for the third quarter and assembled the following information: a. The Marketing Department estimated unit sales as follows for the remainder of the year: 37,500 October 27,500 85,000 November 14,000 December 14,500 September 54,000 The selling price of the beach umbrellas is $12 per unit. b. All sales are on account. Based on past experience, sales are collected in the following pattern: July August 30% in the month of sale 65% in the month following sale 5% uncollectible Sales for June totaled $408,000. c. The company maintains finished goods inventories equal to 15% of the following month's sales. This requirement will be met at the end of June. d. Each beach umbrella requires 4 feet of Gilden, a material that is sometimes hard to acquire. Therefore, the company requires ending inventory of Gilden equal to 50% of the following month's production needs: The inventory of Gilden on hand at the beginning and end of the quarter will be: June 30 September 30 89,250 feet ? feet e. Gilden costs $0.60 per foot. One-half of a month's purchases of Gilden is paid for in the month of purchase; the remainder is paid for in the following month. The accounts payable on July 1 for purchases of Gilden during June will be $47,490. Prey 1 of 2 www www www Next >

Milo Company manufactures beach umbrellas. The company is preparing budgets for the third quarter and assembied the following information: a. The Marketing Department estimated unit sales as follows for the remainder of the year: The selling price of the beach umbrellas is $12 per unit. b. All sales are on account. Based on past experlence, sales are collected in the following pattern: 300 in the mpeth of wile 654 in the mooth following wie St uncollectiblo Sales for June totaled $408,000. c. The company maintains finished goods inventories equal to 15% of the following month's soles. This requirement will be met at the end of June. d. Each beach umbrella requires 4 feet of Giden, a material that is sometimes hard to acquire. Therefore, the company requires ending inventory of Gilden equal to 50% of the following month's production needs. The inventory of Gilden on hand at the beginning and end of the quarter will be: Juno 30 septenber 70 89,250feet?feet e. Gilden costs $0.60 per foot Ont half of a month's purchases of Gilden is paid for in the month of purchase, the remainder is paid for in the following month. The accounts payable on July 1 for purchases of Gliden during June will be $47,490 302 in the month of nale 654 in the month following sale 58 uncollectible Sales for June totaled $408,000. c. The company maintains finished goods inventories equal to 15% of the following month's sales. This requirement will be met at the end of June. d. Each beach umbrelia requires 4 feet of Giden, a materlal that is sometimes hard to acquire. Therefore, the company requires: ending inventory of Gilden equal to 50% of the following month's production needs. The inventory of Gilden on hand at the beginning and end of the quarter will be: June 30 Soptember 30 89,250 teot 7 tnet e. Gliden costs $0.60 per foot. One-half of a month's purchases of Gilden is paid for in the month of purchase; the remainder is paid for in the following month. The accounts payable on July 1 for purchases of Gilden during June will be $47,490. Required: 1. Calculate the estimated sales, by month and in total, for the third quartet. 2. Calculate the expected cash collections, by month and in total, for the third quarter. 3. Calculate the estimated quantity or beach umbrellas that need to be produced in July, August, September, and October. 4. Calculate the quantity of Gilden (in foet) that needs to be purchasod by month ond in total, for the third quarter. 5. Calculate the cost of the raw material (Gliden) purchases by month and in total, for the third quarter. 6. Calculate the expected cash disbursements for raw material (Gilden) purchases, by month and in total, for the third quarter