Milo Company manufactures beach umbrellas. The company is preparing detailed budgets for the third quarter and has assembled the following information to assist in the budget preparation: a The Marketing Department has estimated sales as follows for the remainder of the year (in units): The selling price of the beach umbrellas is $10 per unit. October 20,500 30,500 July 71,000 August November7,000 40,000 December 7,500 September b All sales are on account. Based on past experience, sales are collected in the following pattern: 30% in the month of sale in the month 65% ofollowing sale 5% uncollectible Sales for June totaled $200,000. c. The company maintains finished goods inventories equal to 15% of the following month's sales. This requirement will be met at the end of June. d. Each beach umbrella requires 4 feet of Gilden, a material that is sometimes hard to acquire. Therefore, the company requires that the ending inventory of Gilden be equal to 50% of the following month's production needs. The inventory of Gilden on hand at the beginning and end of the quarter will be: June 30 73,150 feet September feet e Gilden costs $0.60 per foot. One-half of a month's purchases of Gilden is paid for in the month of purchase; the remainder is paid for in the following month. The accounts payable on July 1 for purchases of Gilden during June will be $34,890. Required: a Prepare a sales budget, by month and in total, for the third quarter July August Septembe Quarter Budgeted units sales Selling price per unit Budgeted sales