Milo Company manufactures beach umbrellas. The company is preparing detalled budgets for the third quarter and has assembled the

following Information to assist in the budget preparatlon:

a$.$ The Marketing Department has estimated sales as follows for the remainder of the year $($In units$)$:

The selling price of the beach umbrellas is $$11$ per unit.

b$.$ All sales are on account. Based on past experlence, sales are collected in the following pattern:

$30\%$ in the month of sale

$65\%$ in the month following sale

$5\%$ uncollectible

Sales for June totaled $$363,000.$

c$.$ The company maintains finished goods inventorles equal to $15\%$ of the following month's sales. This requirement will be met at the

end of June.

d$.$ Each beach umbrella requires $4$ feet of Gilden, a materlal that is sometimes hard to acquire. Therefore, the company requires that

the ending Inventory of Gilden be equal to $50\%$ of the following month's production needs. The inventory of Gllden on hand at the

beginning and end of the quarter will be:

e$.$ Gilden costs $$0\mathrm{.}80$ per foot. One$-$half of a month's purchases of Gilden is pald for in the month of purchase; the remainder is pald

for In the following month. The accounts payable on July $1$ for purchases of Gilden during June will be $$62,120.$

Required:

Calculate the estimated sales, by month and In total, for the third quarter.

Calculate the expected cash collections, by month and In total, for the third quarter.

Calculate the estimated quantity of beach umbrellas that need to be produced in July. August, September, and October.

Calculate the quantity of Gilden $($In feet$)$ that needs to be purchased by month and In total, for the third quarter.

Calculate the cost of the raw materlal $($GIlden$)$ purchases by month and In total, for the third quarter.

Calculate the expected cash disbursements for raw materlal $($Gilden$)$ purchases, by month and in total, for the third quarter.

Complete this question by entering your answers in the tabs below.

Req $1$

Req $2$

Req $3$

Req $4$ and $5$

Calculate the estimated sales, by month and in total, for the third quarter.