Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Minden Company is a wholesale distributor of premium European chocolates. The companys balance sheet as of April 30 is given below: Minden Company Balance Sheet

Minden Company is a wholesale distributor of premium European chocolates. The companys balance sheet as of April 30 is given below:

Minden Company
Balance Sheet
April 30
Assets
Cash $ 18,700
Accounts receivable 70,250
Inventory 41,250
Buildings and equipment, net of depreciation 230,000
Total assets $ 360,200
Liabilities and Stockholders Equity
Accounts payable $ 72,250
Note payable 13,700
Common stock 180,000
Retained earnings 94,250
Total liabilities and stockholders equity $ 360,200

The company is in the process of preparing a budget for May and assembled the following data:

Sales are budgeted at $214,000 for May. Of these sales, $64,200 will be for cash; the remainder will be credit sales. One-half of a months credit sales are collected in the month the sales are made, and the remainder are collected in the following month. All of the April 30 accounts receivable will be collected in May.

Purchases of inventory are expected to total $122,000 during May. These purchases will all be on account. Forty percent of all purchases are paid for in the month of purchase; the remainder are paid in the following month. All of the April 30 accounts payable to suppliers will be paid during May.

The May 31 inventory balance is budgeted at $47,500.

Selling and administrative expenses for May are budgeted at $85,500, exclusive of depreciation. These expenses will be paid in cash. Depreciation is budgeted at $2,050 for the month.

The note payable on the April 30 balance sheet will be paid during May, with $390 in interest. (All of the interest relates to May.)

New refrigerating equipment costing $16,300 will be purchased for cash during May.

During May, the company will borrow $24,500 from its bank by giving a new note payable to the bank for that amount. The new note will be due in one year.

Required:

For May:

  1. Calculate the expected cash collections from customers.
  2. Calculate the expected cash disbursements for merchandise purchases.
  3. Prepare a cash budget.
  4. Prepare a budgeted income statement.
  5. Prepare an end-of-month budgeted balance sheet.

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

The Complete Guide To Spotting Accounting Fraud And Cover-Ups

Authors: Martha Maeda

1st Edition

160138212X, 978-1601382122

More Books

Students also viewed these Accounting questions

Question

=+1. What is a stakeholder? Define the term in your own words.

Answered: 1 week ago