Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Minden Company is a wholesale distributor of premium European chocolates. The companys balance sheet as of April 30 is given below: Minden Company Balance Sheet

Minden Company is a wholesale distributor of premium European chocolates. The companys balance sheet as of April 30 is given below:

Minden Company Balance Sheet April 30
Assets
Cash $ 18,500
Accounts receivable 58,500
Inventory 40,750
Buildings and equipment, net of depreciation

202,000

Total assets $

319,750

Liabilities and Stockholders Equity
Accounts payable $ 67,750
Note payable 15,800
Common stock 180,000
Retained earnings

56,200

Total liabilities and stockholders equity $

319,750

The company is in the process of preparing a budget for May and has assembled the following data:

a.

Sales are budgeted at $263,000 for May. Of these sales, $78,900 will be for cash; the remainder will be credit sales. One-half of a months credit sales are collected in the month the sales are made, and the remainder is collected in the following month. All of the April 30 accounts receivable will be collected in May.

b.

Purchases of inventory are expected to total $193,000 during May. These purchases will all be on account. Forty percent of all purchases are paid for in the month of purchase; the remainder are paid in the following month. All of the April 30 accounts payable to suppliers will be paid during May.

c. The May 31 inventory balance is budgeted at $63,000.
d.

Selling and administrative expenses for May are budgeted at $73,200, exclusive of depreciation. These expenses will be paid in cash. Depreciation is budgeted at $4,650 for the month.

e.

The note payable on the April 30 balance sheet will be paid during May, with $210 in interest. (All of the interest relates to May.)

f. New refrigerating equipment costing $11,900 will be purchased for cash during May.
g.

During May, the company will borrow $27,200 from its bank by giving a new note payable to the bank for that amount. The new note will be due in one year.

Required:
1-a.

Prepare a schedule of expected cash collections from sales and a schedule of expected cash disbursements for merchandise purchases..

image text in transcribed

1-b.

Prepare a cash budget for May. (Cash deficiency, repayments and interest should be indicated by a minus sign.)

image text in transcribed

2. Prepare a budgeted income statement for May.
image text in transcribed

3.

Prepare a budgeted balance sheet as of May 31.

image text in transcribed

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Auditing And Assurance Services An Integrated Approach

Authors: Arens, Elder, Beasley

9th Edition

0130646202, 9780130646200

More Books

Students also viewed these Accounting questions

Question

Th e person I wanted to complain about might have lost her job.

Answered: 1 week ago

Question

Th ey would have been rude to me.

Answered: 1 week ago

Question

Who knows? Th ey might have spit in my food in the kitchen.

Answered: 1 week ago