Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Minden Company is a wholesale distributor of premium European chocolates. The company s balance sheet as of April 3 0 is given below: MINDEN COMPANY

Minden Company is a wholesale distributor of premium European chocolates. The companys balance sheet as of April 30 is given below:
MINDEN COMPANY
Balance Sheet
April 30
Assets
Cash $ 15,100
Accounts receivable 74,750
Inventory 51,750
Buildings and equipment, net of depreciation 233,000
Total assets $ 374,600
Liabilities and Stockholders Equity
Accounts payable $ 74,000
Note payable 11,500
Common shares 180,000
Retained earnings 109,100
Total liabilities and stockholders equity $ 374,600
The company is in the process of preparing a budget for May and has assembled the following data:
Sales are budgeted at $275,000 for May. Of these sales, $82,500 will be for cash; the remainder will be credit sales. One-half of a months credit sales are collected in the month the sales are made, and the remainder is collected in the following month. All of the April 30 accounts receivable will be collected in May.
Purchases of inventory are expected to total $214,000 during May. These purchases will all be on account. Forty percent of all purchases are paid for in the month of purchase; the remainder are paid in the following month. All of the April 30 accounts payable to suppliers will be paid during May.
The May 31 inventory balance is budgeted at $87,000.
Selling and administrative expenses for May are budgeted at $81,300, exclusive of depreciation. These expenses will be paid in cash. Depreciation is budgeted at $2,750 for the month.
The note payable on the April 30 balance sheet will be paid during May, with $585 in interest. (All of the interest relates to May.)
New refrigerating equipment costing $10,800 will be purchased for cash during May.
During May, the company will borrow $20,800 from its bank by giving a new note payable to the bank for that amount. The new note will be due in one year.
Required:
1-a. Prepare a schedule of expected cash collections from sales and a schedule of expected cash disbursements for merchandise purchases..
1-b. Prepare a cash budget for May. (Cash deficiency, repayments and interest should be indicated by a minus sign.)
2. Prepare a budgeted income statement for May.
3. Prepare a budgeted balance sheet as of May 31.

Step by Step Solution

3.48 Rating (151 Votes )

There are 3 Steps involved in it

Step: 1

1a Schedule of Expected Cash Collections from Sales and Schedule of Expected Cash Disbursements for ... blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Managerial Accounting

Authors: Ray H. Garrison, Eric W. Noreen, Peter C. Brewer

13th Edition

978-0073379616, 73379611, 978-0697789938

More Books

Students also viewed these Accounting questions

Question

Find a function (x, y) such that = (y, x).

Answered: 1 week ago