Miracle Car Wash located in Nashville, Tennessee has been providing interior and exterior car washes since 1960. Provided below is information regarding Miracle's costs:

	Fixed Cost per Month			Cost per Car Washed
Cleaning supplies				$	0.70
Electricity	$	1,300		$	0.07
Maintenance				$	0.15
Wages and salaries	$	4,400		$	0.30
Depreciation	$	8,200
Rent	$	1,900
Administrative expenses	$	1,400		$	0.04

For example, electricity costs are $1,300 per month plus $0.07 per car washed. The company expects to wash 8,400 cars in August and to collect an average of $6.70 per car washed.

Required:

Prepare the companys planning budget for August.