Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

MisteDrive Inc. December 31 Balance Sheets (in millions of dollars) 2014 2013 Assets Cash Short-term investments Accounts receivable Inventories Total current assets Net plant and

image text in transcribed
image text in transcribed
MisteDrive Inc. December 31 Balance Sheets (in millions of dollars) 2014 2013 Assets Cash Short-term investments Accounts receivable Inventories Total current assets Net plant and equipment (Net FA) Total assets $10 $0 $375 $615 $1,000 $1,000 $2,000 $15 $65 $315 $415 $810 $870 $1,680 Liabilities and equity Accounts payable Notes payable Accruals Total current liabilities Long-term bonds Total liabilities Preferred stock (400,000 shares) Common stock (50,000,000 shares) Retained earnings Total common equity Total liabilities and equity I MicroDrive Income Statements for Years Ending December 31 (in millions of dollars) $60 $110 $140 $310 $754 $1,064 $40 $130 $766 $896 $2,000 $30 $60 $130 $220 $580 $800 $40 $130 $710 $840 $1,680 2014 2013 INCOME STATEMENT Net sales Operating costs except depreciation EBITDA Depreciation and amortization Earnings before interest and taxes (EBIT) Less interest Earnings before taxes (EBT) Taxes (-40%) Net Income before preferred dividends Preferred dividends Net Income available to common stockholders $3,000.0 $2,616.2 $383.8 $100.0 $283.8 $88.0 $195.8 $78.3 $117.5 $4.0 $113.5 $2,850.0 $2,497.0 $353.0 590.0 $263.0 $60.0 $203.0 $81.2 $121.8 $4.0 $117.8 Common dividends Addition to retained earnings $57.5 $56.0 $53.0 $64.8 1) Calculate MicroDive's net operating working capital (NOWC), total net operating capital (TOC), net operating profit after taxes (NOPAT), and free cash flow (FCF) for Year 2014. (16 points) 2) MicroDise's cost of capital (WACC) is 16% Calculate the company's 2014 ROIC Does MicroDixs a growth add value? (4 points)

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Health Care Finance Economics And Policy For Nurses

Authors: Betty Rambur

2nd Edition

0826152538, 978-0826152534

More Books

Students also viewed these Finance questions