Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Modern Building Supply sells various building materials to retail outlets. The company has just approached Linden State Bank requesting a $300,000 loan to strengthen the

Modern Building Supply sells various building materials to retail outlets. The company has just approached Linden State Bank requesting a $300,000 loan to strengthen the Cash account and to pay certain pressing short-term obligations. The companys financial statements for the most recent two years follow:

Modern Building Supply Comparative Balance Sheet
This Year Last Year
Assets
Current assets:
Cash $ 58,000 $ 137,000
Marketable securities 0 17,000
Accounts receivable, net 462,000 297,000
Inventory 933,000 582,000
Prepaid expenses 17,000 24,000
Total current assets 1,470,000 1,057,000
Plant and equipment, net 1,656,900 1,518,130
Total assets $ 3,126,900 $ 2,575,130
Liabilities and Stockholders' Equity
Liabilities:
Current liabilities $ 815,000 $ 448,000
Bonds payable, 9% 610,000 610,000
Total liabilities 1,425,000 1,058,000
Stockholders' equity:
Preferred stock, $25 par, 8% 280,000 280,000
Common stock, $10 par 501,000 501,000
Retained earnings 920,900 736,130
Total stockholders' equity 1,701,900 1,517,130
Total liabilities and stockholder's equity $ 3,126,900 $ 2,575,130

Modern Building Supply Comparative Income Statement and Reconciliation
This Year Last Year
Sales $ 5,011,000 $ 4,365,000
Cost of goods sold 3,864,000 3,441,000
Gross margin 1,147,000 924,000
Selling and administrative expenses 653,000 541,000
Net operating income 494,000 383,000
Interest expense 54,900 54,900
Net income before taxes 439,100 328,100
Income taxes (30%) 131,730 98,430
Net income 307,370 229,670
Dividends paid:
Preferred dividends 22,400 22,400
Common dividends 100,200 70,140
Total dividends paid 122,600 92,540
Net income retained

184,770

137,130

Retained earnings, beginning of year 736,130 599,000
Retained earnings, end of year $ 920,900 $ 736,130

During the past year, the company has expanded the number of lines that it carries in order to stimulate sales and increase profits. It has also moved aggressively to acquire new customers. Sales terms are 2/10, n/30. All sales are on account.

Assume that the following ratios are typical of companies in the building supply industry:

Current ratio 2.5
Acid-test ratio 1.2
Average collection period 18 days
Average sale period 50 days
Debt-to-equity ratio 0.75
Times interest earned ratio 6.0
Return on total assets 10 %
Price-earnings ratio 9

Assume that you have just inherited several hundred shares of Modern Building Supply stock. Not being acquainted with the company, you decide to do some analytical work before making a decision about whether to retain or sell the stock you have inherited.

Required:
1.

You decide first to assess the well-being of the common stockholders. For both this year and last year, compute the following:

a.

The earnings per share.(Round your answers to 2 decimal places.)

This year Last year
Earnings per share $ $

b.

The dividend yield ratio for common stock. The company

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Excel For Auditors

Authors: Bill Jelen, Dwayne K. Dowell

1st Edition

ISBN: 1932802169, 978-1932802160

More Books

Students also viewed these Accounting questions

Question

Define promotion.

Answered: 1 week ago

Question

Write a note on transfer policy.

Answered: 1 week ago

Question

Discuss about training and development in India?

Answered: 1 week ago

Question

Explain the various techniques of training and development.

Answered: 1 week ago