Mohave Corp is considering eliminating a product from its Sand Trap line of beach umbrellas. This collection is aimed at people who spend time on the beach or have an outdoor patio near the beach. Two products, the Indigo and Verde umbrellas, have impressive sales. However, sales for the Azul model have been dismal Mohave's information related to the Sand Trap line is shown below Segmented Income Statement for Mohave's Sand Trap Beach Umbrella Products Verde Total $60,000 $60,000 $30,000 $150,000 34000 31000 26,000 91 000 $26,000 $29,000 S 4,000 S 59,00 6,400 524.100 $26,500 S 2000 S 52,600 8,920 44,600 260660$6920) $ 8,000 Sales revenue Variable costs Less Direct Fixed costs Common fixed costs 1.900 2,500 2,000 margin 17.840 17 840 Net operating income (loss) - : Mohave has determined that eliminating the Azul model would cause sales of the Indigo and Verde models to increase by 10 percent and 15 percent, respectively. Vanable costs for these two models would increase proportionately Although the direct fixed costs could be eliminated, the common fixed costs are unavoidable. The common fixed costs would be redistributed to the remaining two products Required 1-a. Complete the table given below, if Mohave Corp drops the Azul line (Do not round intermediate calculations. Round Common Fixed Costs to the nearest whole dollar) Indigo Verde Total Sales Revenue Variable Costs Contribution Margin Direct Fixed Costs Segment Margin Common Fixed Costs Net operating income