Question
Monster Sweepers Incorporate (MSI) design and manufacture masks for students. After production, the masks are placed into individual cases, before being transferred into Finished Goods.
Monster Sweepers Incorporate (MSI) design and manufacture masks for students. After production, the masks are placed into individual cases, before being transferred into Finished Goods. The accounting records of the business reflect the following data at June 30, 2021, for the manufacturing of masks for Skyward High School.
Inventory | 1/7/2020 | 30/6/2021 |
Raw Materials | $230,000 | $260,000 |
Factory Supplies | $35,000 | $24,000 |
Work in Progress | $348,300 | $203,300 |
Finished Goods | $632,900 | $485,000 |
Other information:
Sales Revenue | $5,731,000 |
Factory Supplies Purchased | 64,000 |
Direct Factory Labor | 792,000 |
Raw Materials Purchased | 560,000 |
Plant janitorial service | 37,000 |
Depreciation: Plant & Equipment | 186,000 |
Total Utilities (#1 below) | 481,250 |
Production Supervisors Salary | 450,000 |
Design Costs (School Logo) | 26,000 |
Packaging Cases Cost | 42,000 |
Total Insurance (#2 below) | 168,000 |
Delivery Vehicle Drivers Wages | 181,500 |
Depreciation: Delivery Vehicle | 53,290 |
Property Taxes (#3 below) | 240,000 |
Administrative Wages & Salaries | 801,250 |
Advertising & Selling Expenses | 1% of Sales Revenue |
1. Of the total utilities, 80% relates to manufacturing and 20% relates to general and administrative costs.
2 Of the total insurance, 66% relates to the Factory Plant & Equipment & 33% relates to general & administrative costs.
3 The property taxes should be shared: 75% manufacturing & 25% general & administrative costs
Required:
a) Calculate the raw material used by Monster Sweepers Incorporate.
b) Calculate the factory supplies used by Monster Sweepers Incorporate.
c) What is the total factory overhead costs incurred by Monster Sweepers Incorporate during the period?
d) Determine the prime cost & conversion cost of the masks manufactured.
e) Prepare a schedule of cost of goods manufactured for the year ended June 30, 2021, clearly showing total manufacturing cost & total manufacturing costs to account for.
f) Prepare an income statement for personal Monster Sweepers Incorporate for the year ended June 30, 2021. List the non-manufacturing overheads in order of size starting with the largest.
g) What is the selling price per mask if Monster Sweepers Incorporate manufactured 1,850 masks for the period under review and uses a mark-up of 25% on cost?
h) How is the format of the income statement for a manufacturing concern different from the income statement of a merchandising entity?
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started