Montgomery Company has developed the following flexible budget formulas for its four overhead items:

Overhead item	Fixed Cost	Variable rate per direct labor hour
Maintenance	$10,105	$13
Power	$1,112	$0.21
Indirect labor cost		$12.00
Equipment lease	$ 7,000

Montgomery normally produces 15,000 units (each unit requires 0.30 direct labor hours).

What is the total budgeted overhead for an expected activity level of 10,000 units.