Month Budgeted Sales January $ 76,000            February 85,000            March 92,000            April 79,000

           Budget Expenses per Month

Wages $ 15,000

Advertising 12,000

Depreciation 3,000

Other 4 percent of sales

Notes: All cash expenses are paid as incurred. Collections from sales are 50% in the month of sale and 50% in the month following the sale. December 2021 sales were $ 100,000

What are the expected total cash disbursements for expenses in February?