Morganton Company makes one product and it provided the following information to help prepare the master budget: The budgeted selling price per unit is $60. Budgeted unit sales for June, July, August, and September are 8,600, 17,000, 19,000 and 20,000 units. All sales are on credit.

30% of credit sales are collected in the month of the sale and 70% the following month.

The ending finished goods inventory equals 25% of the following months unit sales.

The ending raw materials inventory equals 10% of the following month's raw materials production needs. Each unit of finished goods requires 5 pounds of raw materials. The raw materials cost $2.40 per pound.

35% of raw materials purchases are paid for the in the month of purchases and 65% in the following month.

The direct labor wage rate is $14 per hour. Each unit of finished goods requires 2 direct labor hours.

The variable selling and admin expense per unit sold is $1.80. The fixed selling and admin expense per month are $67,000.

a. If 86,250 pounds of raw materials are needed to meet production in August, what is the estimated cost of raw materials purchases for July?

b. In July what are the total estimated cash disbursements for raw materials purchases? Assume the cost of raw materials in June is $136,560; and $96,250 pounds of raw materials are needed to meet production in August.

c. If 96,250 pounds of raw materials are need to meet production in August, what is the estimated accounts payable balance at the end of July?

d. If 96,250 pounds of raw materials are needed to meet production in August, what is the estimated raw materials inventory balance at the end of July?

e. What is the total estimated direct labor cost for July?

f. If we assume that there is no fixed manufacturing overhead and the variable manufacturing overhead is $6 per direct labor-hour, what is the estimated unit product cost?

g. If we assume that there is no fixed manufacturing overhead and the variable manufacturing overhead is $6 per direct labor-hour, what is the estimated finished goods inventory balance at the end of July?

h. If we assume that there is no fixed manufacturing overhead and the variable manufacturing overhead is $6 per direct labor-hour, what is the estimated cost of goods sold and gross margin for July?

i. What is the estimated total selling and administrative expense for July?

j. If we assume that there is no fixed manufacturing overhead and the variable manufacturing overhead is $6 per direct labor-hour, what is the estimated net operating income for July?