Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Morgenson Software Inc. has assembled the following data for the year ended December 31, 2014. December 31, 2014 2013 Current Accounts: Current assets: Cash and

Morgenson Software Inc. has assembled the following data for the year ended December 31,

2014.

December 31,

2014

2013

Current Accounts:

Current assets:

Cash and cash equivalents. . . . . .

$80,800

$20,000

Accounts receivable. . . . . . . . . . .

69,700

64,000

Inventories. . . . . . . . . . . . . . . . . .

88,300

85,000

Prepaid expenses. . . . . . . . . . . . .

3,600

2,000

Current liabilities:

Accounts payable. . . . . . . . . . . . .

57,700

55,700

Income tax payable. . . . . . . . . . . .

18,600

17,100

Accrued liabilities. . . . . . . . . . . . .

15,100

27,900

Transaction Data for 2014:

Acquisition of land by issuing

Repurchase of common shares. .

$14,300

long-term note payable. . . . . .

$102,000

Loss on sale of equipment. . . . .

8,000

Stock dividends. . . . . . . . . . . . . .

31,800

Payment of cash dividends. . . . .

18,100

Collection of loan. . . . . . . . . . . . .

11,000

Issuance of long-term note

Depreciation expense. . . . . . . . . .

17,000

payable to borrow cash. . . . .

34,700

Purchase of building. . . . . . . . . . .

68,000

Net income. . . . . . . . . . . . . . . .

58,000

Repayment of bonds payable by

Issuance of common shares

issuing common shares. . . . .

67,000

for cash. . . . . . . . . . . . . . . .

39,000

Purchase of long-term

Proceeds from sale of

investment. . . . . . . . . . . . . . .

45,200

equipment. . . . . . . . . . . . . .

58,600

Prepare Morgensen

Software Inc.'s statement of cash flows using the indirect method to report operating activities. Include an accompanying schedule of non-cash investing and financing activities. How much of the cash used for investing activities was provided by operations?

Start by completing the cash flows from operating activities. Then, continue with completing the investing and financing activities sections. Finally, determine the net increase (decrease) in cash. (Use a minus sign or parentheses for subtracting numbers that are typically shown enclosed in parentheses in a statement of cash flows.)

Morgensen Software Inc.

Statement of Cash Flows

For the Year Ended December 31, 2014

Cash flows from operating activities:

Net income

Adjustments to reconcile net income to

net cash provided by operating activities:

Depreciation

Loss on sale of equipment

Increase in accounts receivable

Increase in inventories

Increase in prepaid expenses

Increase in accounts payable

Increase in income tax payable

Decrease in accrued liabilities

Net cash provided by operating activities

Cash flows from investing activities:

Purchase of building

Purchase of long-term investment

Proceeds from sale of equipment

Collection of loan

Net cash used for investing activities

Cash flows from financing activities:

Issuance of common shares

Issuance of long-term note payable

Payment of cash dividends

Repurchase of common shares

Net cash provided by financing activities

Net increase (decrease) in cash

Cash balance, December 31, 2013

Cash balance, December 31, 2014

Non-cash investing and financing activities:

Acquisition of land by issuing long-term

note payable

Repayment of bonds payable by issuing

common shares

Total non-cash investing and financing activities

How much of the cash used for investing activities was provided by operations?

Operations provided $__________ of the cash used in the investing activities.

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Accounting For Beginners

Authors: Kokab Rahman

1st Edition

149479294X, 978-1494792947

More Books

Students also viewed these Accounting questions

Question

What are the parameters in a simple linear regression model?

Answered: 1 week ago

Question

Define pay ranges. What is the purpose of establishing pay ranges?

Answered: 1 week ago