Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Morley Products is a wholesale distributor that competes in three marketsCommercial, Home, and School. It prepared the following segmented income statement: Total Company Commercial Market

Morley Products is a wholesale distributor that competes in three marketsCommercial, Home, and School. It prepared the following segmented income statement:

Total Company Commercial Market Home Market School Market
Sales $ 20,000,000 100.0% $ 8,000,000 $ 5,000,000 $ 7,000,000
Less expenses:
Cost of goods sold 9,500,000 47.5% 3,900,000 2,400,000 3,200,000
Sales support 3,600,000 18.0% 1,440,000 900,000 1,260,000
Order processing 1,720,000 8.6% 688,000 430,000 602,000
Warehousing 940,000 4.7% 376,000 235,000 329,000
Packing and shipping 520,000 2.6% 208,000 130,000 182,000
Advertising 1,690,000 8.5% 676,000 422,500 591,500
General management 1,310,000 6.5% 524,000 327,500 458,500
Total expenses 19,280,000 96.4% 7,812,000 4,845,000 6,623,000
Net operating income $ 720,000 3.6% $ 188,000 $ 155,000 $ 377,000

Although the Commercial Market has the highest sales, it reports much lower profit than the School Market. Therefore, management is considering shifting attention and resources away from the Commercial Market and towards the School Market. They have asked for your recommendation how to proceed. You have decided to create a properly formatted segmented income statement. To assist in this endeavor, you have gathered the following information: a. The cost of goods sold figures shown in the income statement above are traceable to their respective markets. b. Sales support, order processing, and packing and shipping are variable costs. Warehousing, general management, and advertising are fixed costs. In the income statement above, all of these costs have been allocated to the three markets on the basis of sales dollars. c. Using your knowledge of activity-based costing, you have compiled the following data:

Amount of Activity
Cost Pool and (Allocation Base) Total Cost Commercial Market Home Market School Market Total
Sales support (number of calls) $ 3,600,000 8,000 5,000 11,000 24,000
Order processing (number of orders) $ 1,720,000 1,750 5,200 1,650 8,600
Warehousing (square feet of space) $ 940,000 35,000 65,000 17,500 117,500
Packing and shipping (pounds shipped) $ 520,000 24,000 16,000 64,000 104,000

d. You have also determined the following breakdown of the companys advertising expense and general management expense:

Total Commercial Market Home Market School Market
Advertising:
Traceable $ 1,460,000 $ 700,000 $ 180,000 $ 580,000
Common $ 230,000
General management:
Traceable salaries $ 410,000 $ 150,000 $ 120,000 $ 140,000
Common $ 900,000

Required: 1. Refer to the data in part (c) above. Calculate an activity rate for each cost pool. Then, using those rates, allocate each cost pool to the companys three markets. 2. Prepare a revised contribution format segmented income statement for the company. Include an Amount column and a Percent column for the company as a whole and for each market segment.

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Auditing The Art and Science of Assurance Engagements

Authors: Alvin A. Arens, Randal J. Elder, Mark S. Beasley, Ingrid B. Splettstoesser

12th Canadian edition

133098230, 978-0132791564, 132791560, 978-0133098235

More Books

Students also viewed these Accounting questions

Question

What would you do?

Answered: 1 week ago