Question
Morrisey & Brown, Limited, of Sydney is a merchandising company that is the sole distributor of a product that is increasing in popularity among Australian
Morrisey & Brown, Limited, of Sydney is a merchandising company that is the sole distributor of a product that is increasing in popularity among Australian consumers. The companys income statements for the three most recent months follow:
Morrisey & Brown, Limited Income Statements For the Three Months Ended September 30 | |||
July | August | September | |
---|---|---|---|
Sales in units | 8,000 | 8,500 | 9,000 |
Sales | $ 840,000 | $ 892,500 | $ 945,000 |
Cost of goods sold | 504,000 | 535,500 | 567,000 |
Gross margin | 336,000 | 357,000 | 378,000 |
Selling and administrative expenses: | |||
Advertising expense | 36,600 | 36,600 | 36,600 |
Shipping expense | 95,000 | 100,200 | 105,400 |
Salaries and commissions | 145,000 | 152,600 | 160,200 |
Insurance expense | 8,850 | 8,850 | 8,850 |
Depreciation expense | 24,400 | 24,400 | 24,400 |
Total selling and administrative expenses | 309,850 | 322,650 | 335,450 |
Net operating income | $ 26,150 | $ 34,350 | $ 42,550 |
Required:
1. By analyzing the data from the company's income statements, classify each of its expenses (including cost of goods sold) as either variable, fixed, or mixed.
2. Using the high-low method, separate each mixed expense into variable and fixed elements. Express the variable and fixed portions of each mixed expense in the form Y = a + bX.
3. Redo the companys income statement at the 9,000-unit level of activity using the contribution format.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started