Question
Mosaic PLC is a British apparel retail chain with shops across England and Wales. The company is best known for its members programme that allows
Mosaic PLC is a British apparel retail chain with shops across England and Wales. The company is best known for its members programme that allows multi-item purchases at heavily discounted prices. The company has both online and high street presence but has recently reduced the latter to focus on their internet sales and social media marketing.
Income Statements for Mosaic PLC for the year ended 31 March
| 2022 | 2021 |
| m | m |
Sales Revenue | 1,980 | 1,860 |
|
|
|
Costs of Goods Sold | 1,030 | 990 |
Gross Profit | 950 | 870 |
|
|
|
Staff Costs | 400 | 380 |
Rent and Rates | 210 | 200 |
Depreciation | 140 | 130 |
Other Costs | 50 | 40 |
Operating Profit (PBIT) | 150 | 120 |
|
|
|
Finance Costs | 30 | 25 |
|
|
|
Profit (loss) before Taxation | 120 | 95 |
Taxation | 25 | 20 |
Profit (loss) for the period | 95 | 75 |
Statements of Financial Position for Mosaic PLC as at 31 March
| 2022 | 2021 |
| m | m |
Non-current Assets |
|
|
Property, Plant & Equipment | 1,400 | 1,320 |
Purchased Goodwill | 420 | 370 |
Total Non-current Assets | 1,820 | 1,690 |
|
|
|
Current Assets |
|
|
Inventories | 420 | 380 |
Trade Receivables | 60 | 40 |
Cash at Bank | 390 | 380 |
Total Current Assets | 870 | 800 |
Total Assets | 2,690 | 2,490 |
|
|
|
Equity |
|
|
Share Capital (Equity Shares of 2 each) | 1100 | 1100 |
Retained Earnings | 350 | 300 |
Total Equity | 1,450 | 1,400 |
|
|
|
Non-current Liabilities |
|
|
Bank Loan | 950 | 850 |
Total Non-current Liabilities | 950 | 850 |
|
|
|
Current Liabilities |
|
|
Trade Payables | 270 | 220 |
Taxation Payable | 20 | 20 |
Total Current Liabilities | 290 | 240 |
Total Equity and Liabilities | 2,690 | 2,490 |
|
|
|
Additional Information:
As at 31 March 2020; Capital Employed was 2,250 (m) and Inventories were 360 (m).
Question 1
Using the financial data for Mosaic PLC, you are required to calculate the following ratios for 2022 and 2021. For each ratio you MUST show the calculations used to reach your solution. You need to show a nominator and denominator in each calculation. A failure to provide your workings will lead to deductions of up to 5 marks for this question.
- Average Inventories Turnover Period
- Return on Capital Employed (ROCE) Ratio
- Gross Profit Margin
- Gearing Ratio
- Acid Test Ratio
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started