Question
Most Company has an opportunity to invest in one of two new projects. Project Y requires a $340,000 investment for new machinery with a six-year
Most Company has an opportunity to invest in one of two new projects. Project Y requires a $340,000 investment for new machinery with a six-year life and no salvage value. Project Z requires a $340,000 investment for new machinery with a five-year life and no salvage value. The two projects yield the following predicted annual results. The company uses straight-line depreciation, and cash flows occur evenly throughout each year. (PV of $1, FV of $1, PVA of $1, and FVA of $1) (Use appropriate factor(s) from the tables provided.)
Project Y | Project Z | |||||||
Sales | $ | 350,000 | $ | 280,000 | ||||
Expenses | ||||||||
Direct materials | 49,000 | 35,000 | ||||||
Direct labor | 70,000 | 42,000 | ||||||
Overhead including depreciation | 126,000 | 126,000 | ||||||
Selling and administrative expenses | 25,000 | 25,000 | ||||||
Total expenses | 270,000 | 228,000 | ||||||
Pretax income | 80,000 | 52,000 | ||||||
Income taxes (30%) | 24,000 | 15,600 | ||||||
Net income | $ | 56,000 | $ | 36,400 | ||||
Determine each projects net present value using 7% as the discount rate. Assume that cash flows occur at each year-end. (Round your intermediate calculations.)
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started