Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Most Company has an opportunity to invest in one of two new projects. Project Y requires a $320,000 investment for new machinery with a five-year
Most Company has an opportunity to invest in one of two new projects. Project Y requires a $320,000 investment for new machinery with a five-year life and no salvage value. Project Z requires a $320,000 investment for new machinery with a four-year life and no salvage value. The two projects yield the following predicted annual results. The company uses straight-line depreciation, and cash flows occur evenly throughout each year. (FV of $1, PV of $1, FVA of $1 and PVA of $1) (Use appropriate factor(s) from the tables provided.) |
Project Y | Project Z | |||||||||
Sales | $ | 365,000 | $ | 292,000 | ||||||
Expenses | ||||||||||
Direct materials | 51,100 | 36,500 | ||||||||
Direct labor | 73,000 | 43,800 | ||||||||
Overhead including depreciation | 131,400 | 131,400 | ||||||||
Selling and administrative expenses | 26,000 | 26,000 | ||||||||
Total expenses | 281,500 | 237,700 | ||||||||
Pretax income | 83,500 | 54,300 | ||||||||
Income taxes (28%) | 23,380 | 15,204 | ||||||||
Net income | $ | 60,120 | $ | 39,096 | ||||||
Required: 1. Compute each project's annual expected net cash flows. Project Y $ 60,120 $ 39,096 Project Z Net income Depreciation expense Expected net cash flows Determine each project's payback period. Payback Period Choose Numerator Choose Denominator:Payback Period Cost of investment Annual net cash flow Payback period Project Y Project Z Compute each project's accounting rate of return Accounting Rate of Return Accounting Rate of Return Choose Numerator: Choose Denominator: Accounting rate of return Project Y Project Z Determine each project's net present value using 8% as the discount rate. Assume that cash flows occur at each year-end. (Round your intermediate calculations.) Project Y Chart values are based on: Select Chart Amount PV Factor Present Value 0 Net present value Project Z Chart values are based on: Select Chart nt x PV Factor = Present Value 0 Net present value
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started