Question
Most Company has an opportunity to invest in one of two new projects. Project Y requires a $345,000 investment for new machinery with a five-year
Most Company has an opportunity to invest in one of two new projects. Project Y requires a $345,000 investment for new machinery with a five-year life and no salvage value. Project Z requires a $345,000 investment for new machinery with a four-year life and no salvage value. The two projects yield the following predicted annual results. The company uses straight-line depreciation, and cash flows occur evenly throughout each year. (PV of $1, FV of $1, PVA of $1, and FVA of $1) (Use appropriate factor(s) from the tables provided.)
Project Y | Project Z | |||||||
Sales | $ | 380,000 | $ | 304,000 | ||||
Expenses | ||||||||
Direct materials | 53,200 | 38,000 | ||||||
Direct labor | 76,000 | 45,600 | ||||||
Overhead including depreciation | 136,800 | 136,800 | ||||||
Selling and administrative expenses | 27,000 | 27,000 | ||||||
Total expenses | 293,000 | 247,400 | ||||||
Pretax income | 87,000 | 56,600 | ||||||
Income taxes (38%) | 33,060 | 21,508 | ||||||
Net income | $ | 53,940 | $ | 35,092 | ||||
4. Determine each projects net present value using 9% as the discount rate. Assume that cash flows occur at each year-end. (Round your intermediate calculations.)
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started