Question
Motors assembles and sells motor vehicles and uses standard costing. Actual data and variable costing and absorption costing income statements relating to April and May
Motors assembles and sells motor vehicles and uses standard costing. Actual data and variable costing and absorption costing income statements relating to April and May 2020 are as follows:
| A | B | C |
1 |
| April | May |
2 | Unit data: |
|
|
3 | Beginning inventory | 0 | 150 |
4 | Production | 500 | 400 |
5 | Sales | 350 | 520 |
6 | Variable costs: |
|
|
7 | Manufacturing cost per unit produced | $10,000 | $10,000 |
8 | Operating (marketing) cost per unit sold | 3,000 | 3,000 |
9 | Fixed costs: |
|
|
10 | Manufacturing costs | $2,000,000 | $2,000,000 |
11 | Operating (marketing) costs | 600,000 | 600,000 |
The selling price per vehicle is $24,000. The budgeted level of production used to calculate the budgeted fixed manufacturing cost per unit is 500 units. There are no price, efficiency, or spending variances. Any production-volume variance is written off to cost of goods sold in the month in which it occurs.
|
|
| April 2020 | May 2020 | ||
Revenues | $8,400,000 | $12,480,000 | ||||
Variable costs: | ||||||
Beginning inventory | $0 | $1,500,000 | ||||
Variable manufacturing costs | 5,000,000 | 4,000,000 | ||||
Cost of goods available for sale | 5,000,000 | 5,500,000 | ||||
Less: | Ending inventory | (1,500,000) | (300,000) | |||
Variable cost of goods sold | 3,500,000 | 5,200,000 | ||||
Variable operating costs | 1,050,000 | 1,560,000 | ||||
Total variable costs | 4,550,000 | 6,760,000 | ||||
Contribution margin | 3,850,000 | 5,720,000 |
Fixed costs: | ||||||
Fixed manufacturing costs | 2,000,000 | 2,000,000 | ||||
Fixed operating costs | 600,000 | 600,000 | ||||
Total fixed costs | 2,600,000 | 2,600,000 | ||||
Operating income | $1,250,000 | $3,120,000 |
|
| April 2020 | May 2020 | ||||
Revenues | $8,400,000 | $12,480,000 | |||||
Cost of goods sold: | |||||||
Beginning inventory | $0 | $2,100,000 | |||||
Variable manufacturing costs | 5,000,000 | 4,000,000 | |||||
Allocated fixed manufacturing costs | 2,000,000 | 1,600,000 | |||||
Cost of goods available for sale | 7,000,000 | 7,700,000 | |||||
Less: | Ending inventory | (2,100,000) | (420,000) | ||||
Adjustment for production-volume variance | 0 | 400,000 | U | ||||
Cost of goods sold |
| 4,900,000 | 7,680,000 | ||||
Gross margin | 3,500,000 | 4,800,000 |
Operating costs: | ||||||
Variable operating costs | 1,050,000 | 1,560,000 | ||||
Fixed operating costs | 600,000 | 600,000 | ||||
Total operating costs | 1,650,000 | 2,160,000 | ||||
Operating income | $1,850,000 | $2,640,000 |
The variable manufacturing costs per unit of Nascar Motors are as follows:
| A | B | C |
1 |
| April | May |
12 | Direct material cost per unit | $6,700 | $6,700 |
13 | Direct manufacturing labor cost per unit | 1,500 | 1,500 |
14 | Manufacturing overhead cost per unit | 1,800 | 1,800 |
1. Prepare income statements for Nascar Motors in April and May 2020 under throughput costing.
2. Contrast the results in requirement 1 with the absorption and variable costing income statements presented.
3. Give one motivation for Nascar Motors to adopt throughput costing.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started