Motors Corporation manufactures motors for dirt bikes. The company requires a minimum $30,000 cash balance at each month-end. If necessary, the company borrows to meet this requirement at a cost of 3% interest per month (pald at the end of each month). Any preliminary cash balance above $30,000 at month-end is used to repay loans. The cash balance on July 1 is $33,000, and the company has no outstanding loans. Budgeted cash receipts and budgeted cash payments (other than for interest on the loan and loan activity) follow. July August September Cash receipts $ 84,000 $ 110,000 $ 149,000 cash payments 112,000 98,900 126,400 Prepare a cash budget for July, August, and September. (Negative balances and Loan repayment amounts (If any) should be Indicated with minus sign. Round your final answers to the nearest whole dollar) MOTORS CORPORATION Cash Budget July August September Beginning osh balance Total cash avalable 0 0 . 0 0 0 0 0 0 Total cash payments Preliminary cash balance Additional loan (loan repayment) Ending cash balance Loan activity Loan balance, beginning of Month Additional loan loan repayment Loan balance, and of month 0 $ 0 $ 0 $ 0 $ 0 05 0 $ 0