M&P Electronics, Inc., projects unit sales for a new wearable Al training device for athletes. Production of the devices will require $4,500,000 in net working capital to start and additional net working capital investments each year equal to 12 percent of the projected sales increase for the following year. Total fixed costs are $4,900,000 per year, variable production costs are $385 per unit, and the units are priced at $550 each. The equipment needed to begin production has an installed cost of $17,000,000. Because the wearable Al technology are intended for professional athletes, this equipment is considered industrial machinery and thus qualifies as seven-year MACRS property. In five years, this equipment can be sold for about 20 percent of its acquisition cost. M&P is in the 35 percent marginal tax bracket and has a required return on all its projects of 18 percent. PROJECTED SALES Unit Sales Year 12345 2 92,000 103,900 109,700 96,500 98,800 MACRS DEPRECIATION BY CLASS OF PROPERTY MACRS 7-year property (ex: office furniture and fixtures such as desks, fax machines, lamps, files, chairs). Rate 14.29% 24.49% 17.49% 12.49% Year 1 2 3 3 MACRS DEPRECIATION BY CLASS OF PROPERTY MACRS 7-year property (ex: office furniture and fixtures such as desks, fax machines, lamps, files, chairs). Rate 14.29% Year 1 2 3 4 5678 24.49% 17.49% 12.49% 8.93% 8.92% 8.93% 4.46% 1. Prepare the financial statements based on the information provide. 2. Based on the project estimates, what is the NPV of the project? 3. What is the IRR?