MSIs educational products are currently sold without any supplemental materials. The company is considering the inclusion of instructional materials such as an overhead slide presentation, potential test questions, and classroom bulletin board materials for teachers. A summary of the expected costs and revenues for MSIs two options follows:

CD Only

CD with Instructional Materials

Estimated demand

40,000

units

40,000

units

Estimated sales price

$

34.00

$

51.00

Estimated cost per unit

Direct materials

$

2.00

$

2.75

Direct labor

9.50

13.50

Variable manufacturing overhead

9.50

12.75

Fixed manufacturing overhead

10.00

10.00

Unit manufacturing cost

$

31.00

$

39.00

Additional development cost

$

105,000

Required: 1. Based on the given data, Compute the increase or decrease in profit that would result if instructional materials were added to the CDs.

	CD Only	CD with Instructions Materials	Incremental
Sales Revenue
Variable Costs
Contribution Margin
Additional Development Costs
Differential Profit (Loss)

2. Should MSI add the instructional materials or sell the CDs without them?

Sell the CDs without Instructional Materials

Add the Instructional Materials

3-a. Suppose that the higher price of the CDs with instructional materials is expected to reduce demand to 22,000 units. Complete the table given below based on Requirement 1 and 2 data.

	CD Only	CD with Instructions Materials	Incremental
Sales Revenue
Variable Costs
Contribution Margin
Additional Development Costs
Differential Profit (Loss)

3-b. Should MSI add the instructional materials or sell the CDs without them?

	Add the Instructional Materials
	Sell the CDs without Instructional Materials