Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

M.T. Glass, Inc. is considering the acquisition of a new piece of heavy machinery to replace an old, outdated machine currently used in its business

M.T. Glass, Inc. is considering the acquisition of a new piece of heavy machinery to replace an old, outdated machine currently used in its business operations. The new machine would cost $180,000 and is expected to last 9 years. The new machine would require a repair of $25,000 in year seven and another repair costing $8,000 in year eight. In addition, purchasing this new machine would require an immediate investment of $30,000 in working capital which would be released for investment elsewhere at the end of the 9 years. The machine is expected to have a $10,000 salvage value at the end of 9 years. The old, outdated machine costs $160,000 per year to maintain and run. The new machine is only expected to cost $90,000 per year to maintain and run. M.T. Glass has a cost of capital of 16% and an income tax rate of 40%. Calculate the net present value (NPV) of the new machine. If your answer is negative, place a minus sign in front of your answer with no spaces in between (e.g., -1234). Do not use decimals in your answer.

Using the tables below

Present Value of a Lump-Sum

Rate of interest per period in percent

Periods

3%

5%

8%

9%

10%

12%

14%

15%

16%

20%

1

0.9709

0.9524

0.9259

0.9174

0.9091

0.8929

0.8772

0.8696

0.8621

0.8333

2

0.9426

0.9070

0.8573

0.8417

0.8265

0.7972

0.7695

0.7561

0.7432

0.6944

3

0.9151

0.8638

0.7938

0.7722

0.7513

0.7118

0.6750

0.6575

0.6407

0.5787

4

0.8885

0.8227

0.7350

0.7084

0.6830

0.6355

0.5921

0.5718

0.5523

0.4823

5

0.8626

0.7835

0.6806

0.6499

0.6209

0.5674

0.5194

0.4972

0.4761

0.4019

6

0.8375

0.7462

0.6311

0.5963

0.5645

0.5066

0.4556

0.4323

0.4104

0.3349

7

0.8131

0.7107

0.5835

0.5470

0.5132

0.4523

0.3996

0.3759

0.3538

0.2791

8

0.7894

0.6768

0.5403

0.5019

0.4665

0.4039

0.3506

0.3269

0.3050

0.2326

9

0.7664

0.6446

0.5003

0.4604

0.4241

0.3606

0.3075

0.2843

0.2630

0.1938

10

0.7441

0.6139

0.4632

0.4224

0.3855

0.3220

0.2697

0.2472

0.2267

0.1615

12

0.7014

0.5568

0.3971

0.3555

0.3186

0.2567

0.2076

0.1869

0.1685

0.1122

15

0.6419

0.4810

0.3152

0.2745

0.2394

0.1827

0.1401

0.1229

0.1079

0.0649

16

0.6232

0.4581

0.2919

0.2519

0.2176

0.1631

0.1229

0.1069

0.0930

0.0541

17

0.6050

0.4363

0.2703

0.2311

0.1978

0.1456

0.1078

0.0929

0.0802

0.0471

18

0.5874

0.4155

0.2503

0.2120

0.1799

0.1300

0.0946

0.0808

0.0691

0.0376

19

0.5703

0.3957

0.2317

0.1945

0.1635

0.1161

0.0829

0.0703

0.0596

0.0313

20

0.5537

0.3769

0.2146

0.1784

0.1486

0.1037

0.0728

0.0611

0.0514

0.0261

21

0.5375

0.3589

0.1987

0.1637

0.1351

0.0926

0.0638

0.0531

0.0443

0.0217

24

0.4920

0.3101

0.1577

0.1264

0.1015

0.0659

0.0431

0.0349

0.0284

0.0126

25

0.4776

0.2953

0.1460

0.1160

0.0923

0.0588

0.0378

0.0304

0.0245

0.0105

Present Value of Annuity Table

Periods

3%

5%

8%

9%

10%

12%

14%

15%

16%

20%

1

0.9709

0.9524

0.9259

0.9174

0.9091

0.8929

0.8772

0.8696

0.8621

0.8333

2

1.9135

1.8594

1.7833

1.7591

1.7355

1.6901

1.6467

1.6257

1.6052

1.5278

3

2.8286

2.7233

2.5771

2.5313

2.4869

2.4018

2.3216

2.2832

2.2459

2.1065

4

3.7171

3.5460

3.3121

3.2397

3.1699

3.0374

2.9137

2.8550

2.7982

2.5887

5

4.5797

4.3295

3.9927

3.8897

3.7908

3.6048

3.4331

3.3522

3.2743

2.9906

6

5.4172

5.0757

4.6229

4.4859

4.3553

4.1114

3.8887

3.7845

3.6847

3.3255

7

6.2303

5.7864

5.2064

5.0330

4.8684

4.5638

4.2883

4.1604

4.0386

3.6046

8

7.0197

6.4632

5.7466

5.5348

5.3349

4.9676

4.6389

4.4873

4.3436

3.8372

9

7.7861

7.1078

6.2469

5.9953

5.7590

5.3283

4.9464

4.7716

4.6065

4.0310

10

8.5302

7.7217

6.7101

6.4177

6.1446

5.6502

5.2161

5.0188

4.8332

4.1925

12

9.9540

8.8633

7.5361

7.1607

6.8137

6.1944

5.6603

5.4206

5.1971

4.4392

15

11.9379

10.3797

8.5595

8.0607

7.6061

6.8109

6.1422

5.8474

5.5755

4.6755

16

12.5611

10.8378

8.8514

8.3126

7.8237

6.9740

6.2651

5.9542

5.6685

4.7296

17

13.1661

11.2741

9.1216

8.5436

8.0215

7.1196

6.3729

6.0472

5.7487

4.7746

18

13.7535

11.6896

9.3719

8.7556

8.2014

7.2497

6.4674

6.1280

5.8178

4.8122

19

14.3238

12.0853

9.6036

8.9501

8.3649

7.3658

6.5504

6.1982

5.8775

4.8435

20

14.8775

12.4622

9.8182

9.1286

8.5135

7.4694

6.6231

6.2593

5.9288

4.8696

21

15.4150

12.8212

10.0168

9.2922

8.6487

7.5620

6.6870

6.3125

5.9731

4.8913

25

17.4132

14.0939

10.6748

9.8226

9.0770

7.8431

6.8729

6.4641

6.0971

4.9476

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Advanced Financial Accounting

Authors: Richard E. Baker, Valdean C. Lembke, Thomas E. King

3rd Edition

0070054142, 978-0070054141

More Books

Students also viewed these Accounting questions

Question

Has your organisation defined its purpose, vision and mission?

Answered: 1 week ago