Multiple Product Break-Even and Net Income Planning Madison Company manufactures and sells the following three products:

	Red	Blue	Green
Unit sales	20,000	30,000	50,000
Unit sales price	$29	$61	$17
Unit variable cost	$18	$38	$14

Assume that total fixed cost is $307,400.

a. Compute the net income before income tax based on the sales volumes shown above.

	Red	Blue	Green
Unit contribution margin	$Answer	$Answer	$Answer
Total contribution margin	Answer	Answer	Answer

Net income before income tax $Answer

b. Compute the break-even point in total dollars of revenue and in specific unit sales volume for each product. Enter product mix answers in decimal form.

Product	Product Mix	Contribution Margin per unit	Weighted average unit contribution margin
Red	Answer	$Answer	$Answer
Blue	Answer	Answer	Answer
Green	Answer	Answer	Answer
			$Answer

Break-even Answer units

Product	Break -even Units	Unit Sales Price	Break-even Sales Revenue
Red	Answer	$Answer	$Answer
Blue	Answer	Answer	Answer
Green	Answer	Answer	Answer
			$Answer

c. Prove your break-even calculations by computing the total contribution margin related to your answer in requirement (b).

Product	Break -even Units	Unit Contribution Margin	Total Contribution Margin
Red	Answer	$Answer	$Answer
Blue	Answer	Answer	Answer
Green	Answer	Answer	Answer
			$Answer