Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Multiple-step income statement and balance sheet The following selected accounts and their current balances appear in the ledger of Kanpur Co. for the fiscal year
Multiple-step income statement and balance sheet
The following selected accounts and their current balances appear in the ledger of Kanpur Co. for the fiscal year ended June 30, 20Y7:
Cash | $126,400 | Retained Earnings | $557,100 | |
Accounts Receivable | 337,000 | Dividends | 75,700 | |
Inventory | 384,200 | Sales | 4,629,600 | |
Estimated Returns Inventory | 5,000 | Cost of Goods Sold | 2,677,900 | |
Office Supplies | 11,900 | Sales Salaries Expense | 753,000 | |
Prepaid Insurance | 9,200 | Advertising Expense | 207,100 | |
Office Equipment | 278,200 | Depreciation Expense Store Equipment | 40,300 | |
Accumulated Depreciation Office Equipment | 189,000 | Miscellaneous Selling Expense | 17,700 | |
Store Equipment | 868,300 | Office Salaries Expense | 411,100 | |
Accumulated Depreciation Store Equipment | 278,200 | Rent Expense | 60,700 | |
Accounts Payable | 192,500 | Depreciation Expense Office Equipment | 30,400 | |
Customer Refunds Payable | 10,000 | Insurance Expense | 18,800 | |
Salaries Payable | 12,300 | Office Supplies Expense | 11,100 | |
Note Payable (final payment due 2024) | 405,000 | Miscellaneous Administrative Exp. | 8,100 | |
Common Stock | 70,700 | Interest Expense | 12,300 |
Required:
1. Prepare a multiple-step income statement.
Kanpur Co. Income Statement For the Year Ended June 30, 20Y7 | |||
---|---|---|---|
Sales | $ | ||
Cost of goods sold | |||
Gross profit | $ | ||
Expenses: | |||
Selling expenses: | |||
Sales salaries expense | $ | ||
Advertising expense | |||
Depreciation expense-store equipment | |||
Miscellaneous selling expense | |||
Total selling expenses | $ | ||
Administrative expenses: | |||
Office salaries expense | $ | ||
Rent expense | |||
Insurance expense | |||
Depreciation expense-office equipment | |||
Office supplies expense | |||
Miscellaneous administrative expense | |||
Total administrative expenses | |||
Total operating expenses | |||
Operating income | $ | ||
Other revenue and expense: | |||
Interest expense | |||
Net income | $ |
2. Prepare a statement of stockholders equity. Additional common stock of $7,500 was issued during the year ended June 30, 20Y7.
Kanpur Co. Statement of Stockholders Equity For the Year Ended June 30, 20Y7 | |||
---|---|---|---|
Common Stock | Retained Earnings | Total | |
Balances, July 1, 20Y6 | $ | $ | $ |
Issued common stock | |||
Net income | |||
Dividends | |||
Balances, June 30, 20Y7 | $ | $ | $ |
3. Prepare a balance sheet, assuming that the current portion of the note payable is $20,250.
KANPUR CO. Balance Sheet June 30, 20Y7 | ||||||
---|---|---|---|---|---|---|
Assets | ||||||
Current assets: | ||||||
Cash | $ | |||||
Accounts receivable | ||||||
Inventory | ||||||
Estimated returns inventory | ||||||
Office supplies | ||||||
Prepaid insurance | ||||||
Total current assets | $ | |||||
Property, plant, and equipment: | ||||||
Office equipment | $ | |||||
Accumulated depreciation-office equipment | ||||||
Book value-office equipment | $ | |||||
Store equipment | $ | |||||
Accumulated depreciation-store equipment | ||||||
Book value-store equipment | ||||||
Total property, plant, and equipment | ||||||
Total assets | $ | |||||
Liabilities | ||||||
Current liabilities: | ||||||
Accounts payable | $ | |||||
Salaries payable | ||||||
Customer refunds payable | ||||||
Note payable (current portion) | ||||||
Total current liabilities | $ | |||||
Long-term liabilities: | ||||||
Note payable (long-term portion) | ||||||
Total liabilities | $ | |||||
Stockholders' equity | ||||||
Common stock | $ | |||||
Retained earnings | ||||||
Total stockholders' equity | ||||||
Total liabilities and stockholders' equity | $ |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started