Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Multiple-step income statement and balance sheet The following selected accounts and their current balances appear in the ledger of Kanpur Co. for the fiscal year

Multiple-step income statement and balance sheet

The following selected accounts and their current balances appear in the ledger of Kanpur Co. for the fiscal year ended June 30, 20Y7:

Account Amount
Cash $111,400
Accounts Receivable 297,000
Inventory 338,600
Estimated Returns Inventory 5,000
Office Supplies 10,500
Prepaid Insurance 8,100
Office Equipment 245,100
Accumulated DepreciationOffice Equipment 166,600
Store Equipment 765,200
Accumulated DepreciationStore Equipment 245,100
Accounts Payable 166,600
Salaries Payable 10,800
Customer Refunds Payable 10,000
Estimated Coupons Payable 3,000
Note Payable (final payment due in 20 years) 355,000
Maya Kanpur, Capital 554,600
Maya Kanpur, Drawing 66,700
Sales 4,080,100
Cost of Goods Sold 2,360,000
Sales Salaries Expense 663,700
Advertising Expense 182,500
Depreciation ExpenseStore Equipment 35,600
Miscellaneous Selling Expense 15,600
Office Salaries Expense 362,300
Rent Expense 53,500
Insurance Expense 16,600
Depreciation ExpenseOffice Equipment 26,700
Office Supplies Expense 9,800
Miscellaneous Administrative Expense 7,100
Interest Expense 10,800

Required:

1. Prepare a multiple-step income statement.

Line Item Description Amount Amount Amount
CashInventoryPrepaid insuranceSales discountsSales $fill in the blank 2
Accounts payableCost of goods soldInsurance expenseInventoryStore Equipment fill in the blank 4
Accounts payableGross profitOperating incomeNet incomeNet sales $fill in the blank 6
Expenses:
Selling expenses:
Cost of goods soldNet salesOffice suppliesSales discountsSales salaries expense $fill in the blank 8
Accounts payableAdvertising expenseCashDepreciation expense-office equipmentSales returns and allowances fill in the blank 10
Accounts receivableAccumulated depreciation-store equipmentCommon stockDepreciation expense-store equipmentStore equipment fill in the blank 12
Cost of goods soldMiscellaneous selling expenseOffice equipmentOffice salaries expenseSales fill in the blank 14
Total selling expenses $fill in the blank 15
Administrative expenses:
Common stockInventoryOffice salaries expenseOffice suppliesSales $fill in the blank 17
Accounts payableAccounts receivableNotes payableRent expenseSales returns and allowances fill in the blank 19
Accounts payableCashInsurance expensePrepaid insuranceSales discounts fill in the blank 21
Accumulated depreciation-office equipmentCashDepreciation expense-office equipmentOffice equipmentOffice supplies fill in the blank 23
Accounts payableOffice equipmentOffice supplies expenseOffice suppliesSales returns and allowances fill in the blank 25
Accounts receivableInterest expenseMiscellaneous administrative expenseNotes payableSales fill in the blank 27
Total administrative expenses fill in the blank 28
Total operating expenses fill in the blank 29
Gross profitOperating incomeLoss from operationsNet incomeNet loss $fill in the blank 31
Cost of goods soldGross profit:Net sales:Other revenue and expense:Other income:
Advertising expenseInterest expenseMiscellaneous selling expenseOffice supplies expenseSales discounts fill in the blank 34
Gross profitOperating incomeLoss from operationsNet incomeNet loss $fill in the blank 36

2. Prepare a statement of owners equity. Maya Kanpur invested an additional $7,500 in the business during the year ended June 30, 20Y7.

Line Item Description Total
Additional investment by ownerMaya Kanpur, capital, July 1, 20Y6Maya Kanpur, capital, June 30, 20Y7Net income for the yearWithdrawals $fill in the blank 38
Additional investment by ownerMaya Kanpur, capital, July 1, 20Y6Maya Kanpur, capital, June 30, 20Y7Net loss for the yearWithdrawals fill in the blank 40
Maya Kanpur, capital, July 1, 20Y6Maya Kanpur, capital, June 30, 20Y7Net income for the yearNet loss for the yearWithdrawals fill in the blank 42
Additional investment by ownerMaya Kanpur, capital, July 1, 20Y6Maya Kanpur, capital, June 30, 20Y7Net loss for the yearWithdrawals fill in the blank 44
Issued common stockMaya Kanpur, capital, July 1, 20Y6Maya Kanpur, capital, June 30, 20Y7Net income for the yearWithdrawals $fill in the blank 46

3. Prepare a balance sheet, assuming that the current portion of the note payable is $17,750.

Assets
Current assets:
Accounts payableCashOffice equipmentRent expenseSales $fill in the blank 48
Accounts payableAccounts receivableCommon stockInterest expenseStore equipment fill in the blank 50
Accumulated depreciationInterest expenseInventoryNote payableSales returns and allowances fill in the blank 52
Estimated returns inventoryOffice equipmentOffice supplies expenseOffice suppliesSales discounts fill in the blank 54
Common stockOffice equipmentOffice supplies expenseOffice suppliesSales discounts fill in the blank 56
Accounts payableCost of goods soldInsurance expenseNote payablePrepaid insurance fill in the blank 58
Total current assets $fill in the blank 59
Property, plant, and equipment:
Accounts receivableCashOffice equipmentOffice supplies expenseOffice supplies $fill in the blank 61
Accounts payableAccumulated depreciation-office equipmentCashDepreciation expenseRent expense fill in the blank 63
Accounts payableBook value-office equipmentCashDepreciation expenseRent expense $fill in the blank 65
CashCost of goods soldPrepaid insuranceSalaries payableStore equipment $fill in the blank 67
Accumulated depreciation-store equipmentDepreciation expenseInventorySales discountsStore equipment fill in the blank 69
Book value-store equipmentDepreciation expenseInventorySales discountsStore equipment fill in the blank 71
Total property, plant, and equipment fill in the blank 72
Total assets $fill in the blank 73
Liabilities
Current liabilities:
Accounts payableAccounts receivableCashPrepaid insuranceSales returns and allowances $fill in the blank 75
Accumulated depreciationOffice salaries expenseOffice suppliesSalaries payableSales salaries expense fill in the blank 77
Customer refunds payableInventoryNote payable (current portion)Office equipmentSales fill in the blank 79
Estimated coupons payableInventoryNote payable (current portion)Office equipmentSales fill in the blank 81
Cost of goods soldInventoryNote payable (current portion)Office equipmentSales fill in the blank 83
Total current liabilities $fill in the blank 84
Long-term liabilities:
CashNote payable (long-term portion)Office equipmentPrepaid insuranceSales fill in the blank 86
Total liabilities $fill in the blank 87
Owner's equity
CashMaya Kanpur, capitalOffice equipmentPrepaid insuranceSales fill in the blank 89
Total liabilities and owner's equity $fill in the blank 90

4. Which type of income statement shows intermediate balances?

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Auditing Theory And Practice

Authors: Jerry R. Strawser, Robert H. Strawser, Roger H. Hermanson

9th Edition

0873939336, 9780873939331

More Books

Students also viewed these Accounting questions