Question
Mushrif Company has projected sales and production in units for the second quarter of 2017 as follows Particular April May June Sales 35,000 25,000 30,000
Mushrif Company has projected sales and production in units for the second quarter of 2017 as follows
Particular | April | May | June |
Sales | 35,000 | 25,000 | 30,000 |
Production | 30,000 | 25,000 | 40,000 |
Cash production costs are budgeted at SAR 7 per unit produced. Of these production costs, 30% are paid in the month in which they are incurred and the balance in the following month. Selling and administrative expenses (all paid in cash) amount to SAR 70,000 per month. The accounts payable balance on March 31 totals SAR 100,000, all of which will be paid in April.
Assume that all units will be sold on account for SAR 20 each. Cash collections from sales are budgeted at 70% in the month of sale, 20% in the month following the month of sale and the remaining 10% in the second month following the month of sale. Accounts receivable on March 31 totaled SAR 300,000.
Required
A. Prepare a schedule for each month showing budgeted cash disbursements for Mushrif Company. [1.5 Marks]
B. Prepare a schedule for each month showing budgeted cash receipts for Mushrif Company.
Note : I don't want to be in picture format please type the answer.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
![blur-text-image](https://dsd5zvtm8ll6.cloudfront.net/includes/images/document_product_info/blur-text-image.webp)
Get Instant Access with AI-Powered Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
![blur-text-image](https://dsd5zvtm8ll6.cloudfront.net/includes/images/document_product_info/blur-subtext-image.webp)
Step: 3
![blur-text-image](https://dsd5zvtm8ll6.cloudfront.net/includes/images/document_product_info/blur-subtext-image.webp)
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started