Muzi expects to pay $$5\mathrm{.}00$ per share dividend at the end of the year which is expected to grow at a rate of $20\%$ a year until t$=5,$ and then at a constant rate of $7\%,$ thereafter. The stocks beta is $1\mathrm{.}8,$ the risk free rate of intrest is $6\%,$ and the market risk premium is $10\%.$ what is the companys current stock price? PLEASE SOLVE ON EXCEL.