mwing inclination to the gen bons Income Statements: Salos Operating costs excluding depreciation Depreciation and amortization Eaminos before interest and taxes Less interest Pre-tax income Taxos Net income available to common stockholders Common dividends 2019 57,200.00 5.400.00 1050 $1,634.40 1548 $1.470.00 5018 $887 BO $799.00 2010 0,000.00 5, 10000 130 6702 00 120 563300 2532 $379 80 $30300 2019 2018 Balance Sheets: Assets Cash Short-term investments Accounts receivable $7260 36 1,008.00 1.425.00 $66.00 30 840 1.140.00 Inventories 077600 Common dividends $799.00 $303.80 2019 2018 Balance Sheets: Assets Cash Short-term investments Accounts receivable Inventories Total current assets Net plant and equipment Total assets $72.60 36 1,008.00 1,425.00 $2,541.60 1,656.00 $4.197.60 $66.00 30 840 1.140.00 $2,076.00 1,380.00 $3,456.00 $396.00 $360.00 360 414 Liabilities and Equity Accounts payable Accruals Notes payable Total current liabilities Long-term debt 120 144 $954.00 1,440.00 $840.00 1,200.00 non nii sharing your screen Latino Stog Totat common equity Total abilities and oquity 31 on 54.1970 SA Tax rate = 40% (For this problem, I recommend you work with Excel and copy your dean www a. What is the net operating profit after taxes (NOPAT) for 2019? b. What are the amounts of net operating working capital for both years? c. What are the amounts of total net operating capital for both years? d. What is the free cash flow for 2019? e. What is the ROIC for 2019? f. Assume WACC is 10%. What is the Economic Value Added (EVA) 0197 g. Can you also calculate Market Value added (MVA) for 2019? Why or why not? For the toolbar, press ALT+F10 (PC) or ALT+FN+F10 (Mac). Arial 10pt BI S Paragraph V