my cash flows are not equalling to my cash flows from assets. this is an emergency! please advise!

Cost of goods sold Cash Depreciation Interest expense Selling & Administrative Accounts payable Fixed assets Sales Accounts receivable Notes payable Long-term debt Inventory New equity Tax rate Dividend percentage Output area: 4 $ 2018 224,359 32,372 63,334 13,783 44,121 57,220 279,419 440,122 22,939 26,079 141,040 48,272 21% 50% $ 2019 283,281 34,394 71,584 15,780 57,586 63,479 348,508 536,483 29,755 28,474 158,368 66,244 27,157 2018 and 2019 Income statements 2018 Income Statement Sales Cost of goods sold Selling & Administrative Depreciation EBIT Interest EBT Taxes (21%) Net income $ 440,122 224,359 44,121 63,334 152,429 13,783 138,646 $ 29,116 109,530 $ Dividends $ 54,765 Addition to retained earnings $ 54,765 2019 Income Statement Sales Cost of goods sold Selling & Administrative Depreciation EBIT Interest EBT Taxes (21%) Net income Dividends Addition to retained earnings $ $ $ $ 536,483 283,281 57,586 71,584 124,032 15,780 108,252 22,733 85,519 42,760 42,760 2018 and 2019 Balance sheets Balance sheet as of Dec. 31, 2018 $ Cash 32,372 Accounts receivable 22,939 48,272 $ 103,583 Inventory Current assets Net fixed assets Total assets $ 279,419 $ 383,002 Accounts $ payable Notes payable Current liabilities Long-term debt Owners' equity Total lib. & equity 57,220 26,079 $ 83,299 $ 141,040 $ 20,284 $ 161,324 Cash Accounts receivable Inventory Current assets Net fixed assets Total assets Balance sheet as of Dec. 31, 2019 $ 34,394 29,755 66,244 $ 130,393 $ 348,508 $ 478,901 Accounts payable Notes S 63,479 28,474 $ payable Current liabilities 91,953 Long-term debt Owners equity Total lib. & $ equity $ 158,368 $ 69,916 228,284 Cash Flow from Assets Operating cash flow Net capital spending -Change in NWC Cash flow from assets Cash Flow to Creditors Interest paid -Net New Borrowing Cash flow to Creditors Cash Flow to Stockholders Dividends paid -Net new equity raised Cash flow to Stockholders