My store has sales in 2022 of $525,000. The forecast for 2023 uses the following assumptions: sales growth 18%, COGS as a percentage of sales 65%, yearly fixed expenses of $12,800, yearly depreciation expense of $10,000, interest expense on their existing loan of 6.0%, corporate tax rate of 21%. Complete the 2022 Income Statement and forecast the 2023 Proforma Income Statement. What is EBIT for 2022? What is the Gross Profit for 2023? What is the Net income for 2023?