Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

n order to decide whether you should buy sell or hold stocks with Fortescue Metals Group Limited (FMG.AX) an investment recommendation report is needed. The

n order to decide whether you should buy sell or hold stocks with Fortescue Metals Group Limited (FMG.AX) an investment recommendation report is needed. The report provides an assessment of the company's current position and future prospects, incorporating the use of various valuation techniques to arrive at estimates of the intrinsic value of the company's shares. Your report should make a case for the company's shares to be rated in one of the following ways:

Evaluate the relative historical financial performance of the company among its peers

1.identify the firm's competitors and discuss why they have been selected

2.identify, and explain the relevance of, five financial ratios of your choice (not to include ROE, Net Profit Margin, Total Asset Turnover or Financial Leverage) for the company and its peers (potential ratios to include Return on Assets, NPAT, Debt to Equity, Gross Margin, Operating Leverage, EPS Growth, Interest Cover Ratio)

3. explain the performance of the company compared to its peers using this analysis

(analyse and explain the reasons for changes in these ratios over the past five years and compared to the average of the past five years do not simply describe the changes in the ratios)image text in transcribed

RATIOS AND ANALYTICS(LFI: 30-JUN-2020 LFY: 30-JUN-2020) PRICE & VOLUME (AUD) INCOME STATEMENT (USD, M) VALUATION RATIOS (USD) Price LFI LFY Anul LFI LTM LFY 6.335.00 2.75 2.71 Close 52 Wk High: 52 Wk Low: 15.95 (24-Sep-2020) 19.56 (28-Aug-2020) 8.13 (17-Oct-2019) Total Revenue: EBITDA: EBIT: LTM 12,820.00 8,290.00 6,890.00 6,690.00 2.71 7.36 4,153.00 3,410.00 12,820.00 8,306.00 6,890.00 6,690.00 4.735.00 4,735.00 Price % Change 3.263.00 Income Before Tax: Income After Tax: 7.36 7.33 5.65 1-Day: 4.735.00 Curr Price/Rev/Shr: Curr P/E Excl Extra, LTM: P/E Excl. Extra Items: Curr P/E Normalized, LFY: Curr Price/CF/Shr: Curr Price/Tang Bk, Tot Eqty: Curr EV/Tot Revenue (LFI/LTM): Curr EV/EBITDA (LFI/LTM): Curr EV/EBIT (LFI/LTM): 5.76 (0.19%) (14.06%) 5.66 1M: 2,282.00 2.282.00 3,090.66 4,735.00 Income Avail Comm: Dilut Shrs Out Avg: 2.63 2.63 2.73 3M: 12.01% 3,090.04 3,090.04 6M: 63.93% Income 4.22 1Y: YTD: Bef Tax, Normalized, LFY: Aft Tax, Normalized, LFY: Avail Comm, Normalized, LFY: 82.49% 49.20% 11,811,890.00 10.35 (M) 6,706.00 4,756.00 4,756.00 5.08 34,739.99 5,126.00 10 Day Avg Daily Vol: 90 Day Avg Vol (M): Beta 5Yr Monthly Curr Mkt Cap (m): (+) Tot Debt Cap, LFI (m): (-) Cash & Equiv, LFI (m) (=) Curr EV, LFI (m): 4,855.00 0.88 PROFITABILITY RATIOS (%) LFI LTM PER SHARE LFY 55.21% Curr EV/Tot Revenue (LFY): Curr EV/EBITDA (LFY): Curr EV/EBIT (LFY): 55.21% LFI LTM LFY 64.66% 64.79% 55.52% 65.56% 53.07% 51.51% 35,010.99 2.73 4.22 5.08 34,739.99 5,126.00 4,855.00 35,010.99 2.05 Gross Profit % Margin: EBITDA % Margin: Oper Income % Margin: Income Bef Tax % Margin: Income Aft Tax % Margin: 4.15 4.15 53.79% 53.79% 1.53 52.18% 52.18% 0.74 0.74 Curr Mkt Cap (m): (+) Tot Debt Cap, LFY (m): (-) Cash & Equiv, LFY (m): (=) Curt EV, LFY (m): 1.53 1.53 1.54 36.02% 36.93% 36.93% 0.74 Revenue/Shr (dil.): EPS Excl Extra (dil.): EPS Incl Extra (dil.): EPS Normalized (dil.) Div/Shr Comm Stk Primary: Tot Cash & ST Invest/Shr: Cash Flow/Shr (dil.): Bk Val/Shr, Tot Eqty: Tang Bk Value, Tot Eqty: 1.53 1.54 1.22 0.69 1.21 GROWTH RATES (%) FINANCIAL STRENGTH 1.58 1.58 LTM LFY 0.98 1.99 1.99 LFI (1.40%) LFI LFY Revenue, %Yr/Yr: 28.65% 28.65% 4.30 4.30 Quick Ratio: 1.96 Revenue 4.30 4.30 Curr Ratio: 2.25 5 Yr. Growth Rate: 8.38% 1.96 2.25 37.24 21.06 37.24 14.82% DIVIDENDS 10 Yr. Growth Rate: EPS, %Yr/Yr: LT Debt/Tot Eqty: LT Debt/Tot Assets: Tot Debt/Tot Eqty: 21.06 (10.40%) 48.62% 48.98% 38.64 38.64 EPS Dividend Yield: Annual Dividend - 5 Yr. Avg: Dividend 5 Yr. Growth Rate: 15.76% 0.43 72.06% 5 Yr. Growth Rate: 10 Yr. Growth Rate: 99.42% MANAGEMENT EFFECTIVENESS (%) 23.33% Dividend Payout Ratio Dividend LFI LTM LFY LFI: 11.56% 97.85% 80.40% 80.40% %Yr/Yr, LFY: 5 Yr. Growth Rate: 10 Yr. Growth Rate: 302.42% 99.42% LTM: LFY: Frequency ROC Tot LT Cap: ROE Comm Eqty: ROA Tot Assets: 25.17% 39.76% 35.37% 20.37% 25.17% 39.76% 21.98% 21.98% Semi-annual dividend Last Dividend EMPLOYEES Decl: 1.43 No. of Employees Pay Date: Ex-Date: 02-Oct-2020 31-Aug-2020 Anul LTM LFY Tot Revenue/Employee RATIOS AND ANALYTICS(LFI: 30-JUN-2020 LFY: 30-JUN-2020) PRICE & VOLUME (AUD) INCOME STATEMENT (USD, M) VALUATION RATIOS (USD) Price LFI LFY Anul LFI LTM LFY 6.335.00 2.75 2.71 Close 52 Wk High: 52 Wk Low: 15.95 (24-Sep-2020) 19.56 (28-Aug-2020) 8.13 (17-Oct-2019) Total Revenue: EBITDA: EBIT: LTM 12,820.00 8,290.00 6,890.00 6,690.00 2.71 7.36 4,153.00 3,410.00 12,820.00 8,306.00 6,890.00 6,690.00 4.735.00 4,735.00 Price % Change 3.263.00 Income Before Tax: Income After Tax: 7.36 7.33 5.65 1-Day: 4.735.00 Curr Price/Rev/Shr: Curr P/E Excl Extra, LTM: P/E Excl. Extra Items: Curr P/E Normalized, LFY: Curr Price/CF/Shr: Curr Price/Tang Bk, Tot Eqty: Curr EV/Tot Revenue (LFI/LTM): Curr EV/EBITDA (LFI/LTM): Curr EV/EBIT (LFI/LTM): 5.76 (0.19%) (14.06%) 5.66 1M: 2,282.00 2.282.00 3,090.66 4,735.00 Income Avail Comm: Dilut Shrs Out Avg: 2.63 2.63 2.73 3M: 12.01% 3,090.04 3,090.04 6M: 63.93% Income 4.22 1Y: YTD: Bef Tax, Normalized, LFY: Aft Tax, Normalized, LFY: Avail Comm, Normalized, LFY: 82.49% 49.20% 11,811,890.00 10.35 (M) 6,706.00 4,756.00 4,756.00 5.08 34,739.99 5,126.00 10 Day Avg Daily Vol: 90 Day Avg Vol (M): Beta 5Yr Monthly Curr Mkt Cap (m): (+) Tot Debt Cap, LFI (m): (-) Cash & Equiv, LFI (m) (=) Curr EV, LFI (m): 4,855.00 0.88 PROFITABILITY RATIOS (%) LFI LTM PER SHARE LFY 55.21% Curr EV/Tot Revenue (LFY): Curr EV/EBITDA (LFY): Curr EV/EBIT (LFY): 55.21% LFI LTM LFY 64.66% 64.79% 55.52% 65.56% 53.07% 51.51% 35,010.99 2.73 4.22 5.08 34,739.99 5,126.00 4,855.00 35,010.99 2.05 Gross Profit % Margin: EBITDA % Margin: Oper Income % Margin: Income Bef Tax % Margin: Income Aft Tax % Margin: 4.15 4.15 53.79% 53.79% 1.53 52.18% 52.18% 0.74 0.74 Curr Mkt Cap (m): (+) Tot Debt Cap, LFY (m): (-) Cash & Equiv, LFY (m): (=) Curt EV, LFY (m): 1.53 1.53 1.54 36.02% 36.93% 36.93% 0.74 Revenue/Shr (dil.): EPS Excl Extra (dil.): EPS Incl Extra (dil.): EPS Normalized (dil.) Div/Shr Comm Stk Primary: Tot Cash & ST Invest/Shr: Cash Flow/Shr (dil.): Bk Val/Shr, Tot Eqty: Tang Bk Value, Tot Eqty: 1.53 1.54 1.22 0.69 1.21 GROWTH RATES (%) FINANCIAL STRENGTH 1.58 1.58 LTM LFY 0.98 1.99 1.99 LFI (1.40%) LFI LFY Revenue, %Yr/Yr: 28.65% 28.65% 4.30 4.30 Quick Ratio: 1.96 Revenue 4.30 4.30 Curr Ratio: 2.25 5 Yr. Growth Rate: 8.38% 1.96 2.25 37.24 21.06 37.24 14.82% DIVIDENDS 10 Yr. Growth Rate: EPS, %Yr/Yr: LT Debt/Tot Eqty: LT Debt/Tot Assets: Tot Debt/Tot Eqty: 21.06 (10.40%) 48.62% 48.98% 38.64 38.64 EPS Dividend Yield: Annual Dividend - 5 Yr. Avg: Dividend 5 Yr. Growth Rate: 15.76% 0.43 72.06% 5 Yr. Growth Rate: 10 Yr. Growth Rate: 99.42% MANAGEMENT EFFECTIVENESS (%) 23.33% Dividend Payout Ratio Dividend LFI LTM LFY LFI: 11.56% 97.85% 80.40% 80.40% %Yr/Yr, LFY: 5 Yr. Growth Rate: 10 Yr. Growth Rate: 302.42% 99.42% LTM: LFY: Frequency ROC Tot LT Cap: ROE Comm Eqty: ROA Tot Assets: 25.17% 39.76% 35.37% 20.37% 25.17% 39.76% 21.98% 21.98% Semi-annual dividend Last Dividend EMPLOYEES Decl: 1.43 No. of Employees Pay Date: Ex-Date: 02-Oct-2020 31-Aug-2020 Anul LTM LFY Tot Revenue/Employee

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Students also viewed these Finance questions