Question
National Foods Pvt. Ltd. is a company producing canned foods. Below are the companys financial statements: National Foods Pvt. Ltd. Statement of Comprehensive Income for
National Foods Pvt. Ltd. is a company producing canned foods. Below are the companys financial statements:
National Foods Pvt. Ltd. | ||||||||
Statement of Comprehensive Income for the year ended 31 August 2018 | ||||||||
|
|
| RM |
| ||||
| Sales revenue |
| 2,700,000 |
| ||||
| Cost of goods sold |
| (900,000) |
| ||||
| Gross profit |
| 1800,000 |
| ||||
| Operating Expenses Administration & Distribution expenses |
|
(195,000) |
| ||||
| Depreciation expense |
| (30,000) |
| ||||
| Other operating expense |
| (150,000) |
| ||||
| Interest expense |
| (135,000) |
| ||||
| Net profit before tax |
| 1,290,000 |
| ||||
| Income tax expense |
| (240,000) |
| ||||
| Net income |
| 1,050,000 |
| ||||
|
|
|
|
| ||||
National Foods Pvt. Ltd. | ||||||||
Statement of Financial Position as at 31 August 2018 | ||||||||
| 2017 | 2018 | ||||||
| RM | RM | RM | RM | ||||
Non-current Assets |
|
|
|
| ||||
Van | 600,000 |
| 900,000 |
| ||||
(-)Accumulated depreciation | (120,000) | 480,000 | (150,000) | 750,000 | ||||
Current Assets |
|
|
|
| ||||
Bank |
| 825,000 |
| 1,186,500 | ||||
Debtors |
| 300,000 |
| 150,000 | ||||
Inventory |
| 75,000 |
| 90,000 | ||||
Total Assets |
| 1,680,000 |
| 2,176,500 | ||||
|
|
|
|
| ||||
Non-current Liabilities |
|
|
|
| ||||
Loan |
| 480,000 |
| 630,000 | ||||
Current Liabilities |
|
|
|
| ||||
Creditors |
| 90,000 |
| 135,000 | ||||
Operating expenses payable |
| 31,500 |
| 33,000 | ||||
|
|
|
|
| ||||
Shareholders Equity |
|
|
|
| ||||
Ordinary share capital |
| 478,500 |
| 478,500 | ||||
Retained earnings |
| 600,000 |
| 900,000 | ||||
Total Liabilities & Equities |
| 1,680,000 |
| 2,176,500 |
Required:
Prepare the statement of cash flows for Hasniza Foods Pte. Ltd. for the year ended 31 August 2018 using the direct method. (Show all calculations).
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started