National Online Marketing Inc. Computing Services Department Current Projected New Budget Increase Budget Wages and benefits 483,437 16,920 500,357 Computer supplies 195,455 2,931 198,386 Training and development 83,005 8,300 91,305 Other administrative costs 64,448 3,222 67,670 Total costs: $ 826,345 $ 857,718