Natural Foods Inc. is planning to invest in new manufacturing equipment to make a new garden tool. The new garden tool is expected to generate additional annual sales of 8,900 units at $34 each. The new manufacturing equipment will cost $125,300 and is expected to have a 10-year life and a $9,600 residual value. Selling expenses related to the new product are expected to be 4% of sales revenue. The cost to manufacture the product includes the following on a per-unit basis:

Direct labor		$5.80
Direct materials		18.90
Fixed factory overhead-depreciation		1.30
Variable factory overhead		2.90
	Total	$28.90

Determine the net cash flows for the first year of the project, Years 29, and for the last year of the project. Use the minus sign to indicate cash outflows. Do not round your intermediate calculations but, if required, round your final answers to the nearest dollar.

Natural Foods Inc. Net Cash Flows

	Year 1	Years 2-9	Last Year
Initial investment	-125300
Operating cash flows:
Annual revenues	302600	302600	302600
Selling expenses	-12104	-12104	-12104
Cost to manufacture	?	?	?
Net operating cash flows	?	?	?
Total for Year 1	?
Total for Years 29 (operating cash flow)		?
Residual value			?
Total for last year			?