Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Natural Foods Inc. is planning to invest in new manufacturing equipment to make a new garden tool. The new garden tool is expected to generate

Natural Foods Inc. is planning to invest in new manufacturing equipment to make a new garden tool. The new garden tool is expected to generate additional annual sales of 9,700 units at $52 each. The new manufacturing equipment will cost $210,100 and is expected to have a 10-year life and a $16,100 residual value. Selling expenses related to the new product are expected to be 5% of sales revenue. The cost to manufacture the product includes the following on a per-unit basis:

Direct labor $8.80
Direct materials 28.90
Fixed factory overhead-depreciation 2.00
Variable factory overhead 4.50
Total $44.20

Determine the net cash flows for the first year of the project, Years 29, and for the last year of the project. Use the minus sign to indicate cash outflows. Do not round your intermediate calculations but, if required, round your final answers to the nearest dollar.

Natural Foods Inc.
Net Cash Flows
Year 1 Years 2-9 Last Year
Initial investment $fill in the blank 1
Operating cash flows:
Annual revenues $fill in the blank 2 $fill in the blank 3 $fill in the blank 4
Selling expenses fill in the blank 5 fill in the blank 6 fill in the blank 7
Cost to manufacture fill in the blank 8 fill in the blank 9 fill in the blank 10
Net operating cash flows $fill in the blank 11 $fill in the blank 12 $fill in the blank 13
Total for Year 1 $fill in the blank 14
Total for Years 29 (operating cash flow) $fill in the blank 15
Residual value fill in the blank 16
Total for last year

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Operational Assessment Of IT Internal Audit And IT Audit

Authors: Steve Katzman

1st Edition

0367567946, 978-0367567941

More Books

Students also viewed these Accounting questions