Natural Mosaic. Natural Mosaic Company (U.S.) is considering investing Rs54,000,000 in India to create a wholly...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
Natural Mosaic. Natural Mosaic Company (U.S.) is considering investing Rs54,000,000 in India to create a wholly owned tile manufacturing plant to export to the European market. After five years, the subsidiary would be sold to Indian investors for Rs108,000,000. A pro forma income statement for the Indian operation predicts the generation of R$9,000,000 of annual cash flow, is listed in the popup table. The initial investment will be made on December 31, 2011, and cash flows will occur on December 31st of each succeeding year. Annual cash dividends to Natural Mosaic from India will equal 90% of accounting income. The U.S. corporate tax rate is 40% and the Indian corporate tax rate is 50%. Because the Indian tax rate is greater than the U.S. tax rate, annual dividends paid to Natural Mosaic will not be subject to additional taxes in the United States. There are no capital gains taxes on the final sale. Natural Mosaic uses a weighted average cost of capital of 12% on domestic investments, but will add six percentage points for the Indian investment because of perceived greater risk. Natural Mosaic forecasts for the rupee/dollar exchange rate on December 31st for the next six years are listed in the popup table, a. What is the net present value and internal rate of return on this investment from the project's viewpoint? b. What is the net present value and internal rate of return on this investment from the parent's viewpoint? a. Calculate the cash flows in Indian rupees for years 2011 through 2013 below: (Round to the nearest whole number.) 2011 2012 2013 Rs 9,000,000 Rs 9,000,000 Rs (54,000,000) Annual cash flow (Rs) Initial investment (Rs) Sale value (Rs) Cash flows for discounting (Rs) Rs Rs Rs Data table Sales revenue Less cash operating expenses Gross income Less depreciation expenses Earnings before interest and taxes Less Indian taxes at 50% Net income Add back depreciation Annual cash flow Rs31,000,000 (17,000,000) Rs14,000,000 (4,000,000) Rs 10,000,000 (5,000,000) Rs5,000,000 4,000,000 R$9,000,000 Print Done - Natural Mosaic. Natural Mosaic Company (U.S.) is considering investing Rs54,000,000 in India to create a wholly owned tile manufacturing plant to export to the European market. After five years, the subsidiary would be sold to Indian investors for Rs108,000,000. A pro forma income statement for the Indian operation predicts the generation of R$9,000,000 of annual cash flow, is listed in the popup table. The initial investment will be made on December 31, 2011, and cash flows will occur on December 31st of each succeeding year. Annual cash dividends to Natural Mosaic from India will equal 90% of accounting income. The U.S. corporate tax rate is 40% and the Indian corporate tax rate is 50%. Because the Indian tax rate is greater than the U.S. tax rate, annual dividends paid to Natural Mosaic will not be subject to additional taxes in the United States. There are no capital gains taxes on the final sale. Natural Mosaic uses a weighted average cost of capital of 12% on domestic investments, but will add six percentage points for the Indian investment because of perceived greater risk. Natural Mosaic forecasts for the rupee/dollar exchange rate on December 31st for the next six years are listed in the popup table, a. What is the net present value and internal rate of return on this investment from the project's viewpoint? b. What is the net present value and internal rate of return on this investment from the parent's viewpoint? a. Calculate the cash flows in Indian rupees for years 2011 through 2013 below: (Round to the nearest whole number.) 2011 2012 2013 Rs 9,000,000 Rs 9,000,000 Rs (54,000,000) Annual cash flow (Rs) Initial investment (Rs) Sale value (Rs) Cash flows for discounting (Rs) Rs Rs Rs Data table Sales revenue Less cash operating expenses Gross income Less depreciation expenses Earnings before interest and taxes Less Indian taxes at 50% Net income Add back depreciation Annual cash flow Rs31,000,000 (17,000,000) Rs14,000,000 (4,000,000) Rs 10,000,000 (5,000,000) Rs5,000,000 4,000,000 R$9,000,000 Print Done -
Expert Answer:
Related Book For
Fundamentals of Multinational Finance
ISBN: 978-0205989751
5th edition
Authors: Michael H. Moffett, Arthur I. Stonehill, David K. Eiteman
Posted Date:
Students also viewed these finance questions
-
Carbon nanotubes (CNTs) are used for everything from structural reinforcement to communication antennas. The article Fast Mechanochemical Synthesis of Carbon Nanotube-Polyanaline Hybrid Materials (J....
-
Question 10 of 23 View Policies Current Attempt in Progress < The before-tax income for Pina Co. for 2025 was $102.000 and $72.700 for 2026. However, the accountant noted that the following errors...
-
Firefighters are assigned to different 8-hour shifts (A, B, C, D, E, or F) and each shift starts at the beginning of the period shown below. For example, shift A starts at 12 am, shift B starts at 4...
-
How can your knowledge of meat and meat cookery be used to understand protein substitutions for vegan dishes, such as tofu, texturized soy protein, grains, or beans?
-
Describe the path of urine and the structure and function of each organ mentioned?
-
Show the step-by-step multiplication process using Booth algorithm (as in Table 10-3) when the following binary numbers are multiplied. Assume 5-bit registers that hold signed numbers. The...
-
A business started trading on 1 January 19X6. During the two years ended 31 December 19X6 and 19X7 the following debts were written off to the Bad Debts Account on the dates stated: On 31 December...
-
The graph in Figure represents various flows that can occur through a sewage treatment plant with the numbers on the arcs representing the maximum flow (in tons of sewage per hour) that can be...
-
Walter Burton was a self-employed window washer earning approximately $700 per week. One day, while cleaning windows on the eighth floor of the Commercial Bank Building, he tripped and fell from the...
-
what does it mean when they say "Family law agreements are binding if there is a lack of consideration, formality of signatures or witnesses, or non-involvement of a family law dispute resolution...
-
Samson applied for a job with Fed Ex as a Vehicle Technician. He was an experienced vehicle mechanic, and also a Type-1 insulin-dependent diabetic. Since FedEx is a motor carrier, the Federal Motor...
-
Consider a mid-sized suburban locale where the market for modified electronic cigarettes, mod e-cigs, is described by the following demand and supply equations: Q D = 448 - 3.5P , and Q s = 2.5P -...
-
You are working to board a flight and you are a few minutes behind schedule. Your supervisor notifies you that another aircraft will need your gate shortly. You do not know if you have enough time to...
-
Gable Corporate Services uses EVA to evaluate the performance of division managers. For the Media Division, after-tax divisional Income was $3,170,000 in year 3. The company adjusts the after-tax...
-
Assume you have been given $400,000 CAD with access to all listed stocks, bonds, futures, and options worldwide. You can trade in options and futures, in combination with the underlying asset....
-
Leona Enterprises dds material at the start of production. The following production information is available for March: Beginning Work in Process Inventory (45% done as to conversion) 2,450 units...
-
Answer this case study with the quality, please. Sea and Sand is a small seafood company that has been operating successfully in the Kingdom of Bahrain for past three years. The business is having...
-
Which should drive action planning more, strengths or weaknesses? That is, is it more important to build on your strengths or to reduce your weaknesses? Explain.
-
Avon is a U.S.- based direct seller of a wide array of products. Avon markets leading beauty, fashion, and home products in more than 100 countries. As part of the training in its corporate treasury...
-
Kingdom Enterprises is a Hong Kong-based exporter of consumer electronics and files all of its financial statements in Hong Kong dollars (HK$). The company's European sales director, Phillipp Bosse,...
-
Aquatech is a U.S.-based company that manufactures, sells, and installs water purification equipment. On April 11, the company sold a system to the City of Nagasaki, Japan, for installation in...
-
You are provided the following information about a company for two years (in millions): a. Days Sales in receivable index b. Gross margin index c. Sales growth index Any thoughts about this company?...
-
Go to the Association of Certified Fraud Examiners' website and find the 2004 Report to the Nation on Occupational Fraud and Abuse. a. How long does the average fraud scheme last? b. Applied to the...
-
Using the Internet or print media, find some examples of off-balance sheet ideas.
![Mobile App Logo](https://dsd5zvtm8ll6.cloudfront.net/includes/images/mobile/finalLogo.png)
Study smarter with the SolutionInn App