Question
ndigo, Ltd., manufactures boats and personal watercraft. The company operates three separate divisions: yachts, sailboats, and jet skis. The companys latest income statement is presented
ndigo, Ltd., manufactures boats and personal watercraft. The company operates three separate divisions: yachts, sailboats, and jet skis. The companys latest income statement is presented by product line as follows:
Yachts | Sailboats | Jet Skis | Total | |||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sales revenue | $ | 61,430,000 | $ | 22,820,000 | $ | 6,442,000 | $ | 90,692,000 | ||||||
Variable cost of goods sold | 31,051,000 | 12,200,000 | 3,595,000 | 46,846,000 | ||||||||||
Fixed cost of goods sold | 9,005,000 | 5,010,000 | 701,000 | 14,716,000 | ||||||||||
Gross profit | 21,374,000 | 5,610,000 | 2,146,000 | 29,130,000 | ||||||||||
Variable operating expenses | 8,007,000 | 1,510,000 | 853,000 | 10,370,000 | ||||||||||
Fixed operating expenses | 4,021,000 | 1,030,000 | 321,000 | 5,372,000 | ||||||||||
Allocated corporate costs | 3,016,000 | 2,036,000 | 1,028,000 | 6,080,000 | ||||||||||
Operating income | $ | 6,330,000 | $ | 1,034,000 | $ | ( 56,000 | ) | $ | 7,308,000 |
(a) Prepare a segment margin income statement showing each of the three divisions. Fixed cost of goods sold and fixed operating expenses can be traced to each product line. (If the amount is negative then enter with a negative sign preceding the number, e.g. -5,125 or parenthesis, e.g. (5,125).)
Yachts | Sailboats | Jet Skis | Total | ||||
---|---|---|---|---|---|---|---|
select an income statement item Cost of goods soldCommon fixed expensesOperating incomeVariable expensesOperating expensesSegment marginSales revenueContribution marginTraceable fixed expenses | $ enter a dollar amount | $ enter a dollar amount | $ enter a dollar amount | $ enter a dollar amount | |||
select between addition and deduction AddLess: select an opening name for section one Sales revenueCost of goods soldContribution marginSegment marginOperating expensesOperating incomeCommon fixed expensesTraceable fixed expensesVariable expenses | |||||||
select an income statement item Operating expensesCommon fixed expensesOperating incomeSegment marginContribution marginCost of goods soldTraceable fixed expensesSales revenueVariable expenses | enter a dollar amount | enter a dollar amount | enter a dollar amount | enter a dollar amount | |||
select an income statement item Contribution marginVariable expensesOperating expensesCommon fixed expensesSales revenueTraceable fixed expensesCost of goods soldSegment marginOperating income | enter a dollar amount | enter a dollar amount | enter a dollar amount | enter a dollar amount | |||
select a summarizing line for the first part Variable expensesSegment marginCommon fixed expensesOperating incomeTraceable fixed expensesCost of goods soldOperating expensesSales revenueContribution margin | enter a total amount for the first part | enter a total amount for the first part | enter a total amount for the first part | enter a total amount for the first part | |||
select an opening name for section two Contribution marginVariable expensesCost of goods soldSegment marginSales revenueOperating expensesTraceable fixed expensesCommon fixed expensesOperating income | |||||||
select an income statement item Common fixed expensesCost of goods soldOperating incomeSegment marginTraceable fixed expensesVariable expensesContribution marginOperating expensesSales revenue | enter a dollar amount | enter a dollar amount | enter a dollar amount | enter a dollar amount | |||
select an income statement item Contribution marginSegment marginTraceable fixed expensesOperating incomeCost of goods soldVariable expensesOperating expensesSales revenueCommon fixed expenses | enter a dollar amount | enter a dollar amount | enter a dollar amount | enter a dollar amount | |||
select a summarizing line for the second part Operating incomeSegment marginCommon fixed expensesTraceable fixed expensesCost of goods soldContribution marginOperating expensesVariable expensesSales revenue | $ enter a total amount for the second part | $ enter a total amount for the second part | $ enter a total amount for the second part | enter a total amount for the second part | |||
select an income statement item Operating expensesContribution marginSegment marginOperating incomeSales revenueTraceable fixed expensesCommon fixed expensesVariable expensesCost of goods sold | enter a dollar amount | ||||||
select a closing name for this statement Traceable fixed expensesSegment marginVariable expensesSales revenueContribution marginOperating incomeCommon fixed expensesOperating expensesCost of goods sold | $ enter a total amount for this statement |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started