need all Requirements to be answers in the same formate as Req1

Investor W has the opportunity to invest $525,000 in a new venture. The projected cash flows from the venture are as follows. Use Appendix A and Appendix B. Year 0 Year 2 Year 1 Year 2 Year 4 Initial inveatment $(525,000) Taxable revenue $ 69,500 64,500 (10,800) S 54,500 (21,400) 49,500 (21,400) 525,000 Deductible expenses (10,800) Return of investmaent. s 58,700 $ 53,700 $(525,000) 33,100 $553,100 Before-tax net caah flo Investor W uses a 7 percent discount rate. a-1. Complete the table below to calculate NPV. Assume her marginal tax rate over the life of the investment is 15 percent a-2. Should Investor W make the investment? b-1. Complete the table below to calculate NPV. Assume her marginal tax rate over the life of the investment is 20 percent b-2. Should Investor W make the investment? c-1. Complete the table below to calculate NPV. Assume her marginal tax rate in years 1 and 2 is 10 percent and in years 3 and 4 is 25 percent c-2. Should Investor W make the investment? Complete this question by entering your answers in the tabs below Reg A2 Req A1 Req B1 Req B2 Req C1 Req C2 Complete the table below to calculate NPV. Assume her marginal tax rate over the life of the investment is 15 percent. (Cash outflows and negative amounts should be indicated by a minus sign. Round discount factor(s) to 3 decimal places, intermediate calculations and final answers to the nearest whole dollar amount.) Year 0 Year 1 Year 2 Year 3 Year 4 Before-tax cash flow Tax cost 0 0 After-tax cash flow $ 0 0 Discount factor (7% ) Present value NPV Req A1 Req A2>