Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Need answers and work shown for the following questions please. Comparative financial statement data of Lannister Inc. are as follows: Lannister Inc. Comparative Income Statement

Need answers and work shown for the following questions please.

Comparative financial statement data of Lannister Inc. are as follows:

Lannister Inc.

Comparative Income Statement

Years Ended December 31, 2016 and 2015

2016

2015

Net sales

$687,000

$595,000

Cost of goods sold

375,000

276,000

Gross profit

312,000

319,000

Operating expenses

129,000

142,000

Income from operations

183,000

177,000

Interest expense

37,000

45,000

Income before income tax

146,000

132,000

Income tax expense

36,000

51,000

Net income

$110,000

$81,000

Lannister Inc.

Comparative Balance Sheet

December 31, 2016 and 2015

2016

2015

2014

Current assets:

Cash

$45,000

$49,000

Current receivables, net

212,000

158,000

$200,000

Inventories

297,000

281,000

181,000

Prepaid expenses

4,000

29,000

Total current assets

558,000

517,000

Property, plant and equipment, net

285,000

277,000

Total assets

$843,000

$794,000

$700,000

Accounts payable

150,000

105,000

112,000

Other current liabilities

135,000

188,000

Total current liabilities

$285,000

$293,000

Long-term liabilities

243,000

231,000

Total liabilities

528,000

524,000

Common shareholders equity, no par

315,000

270,000

199,000

Total liabilities and shareholders equity

$843,000

$794,000

Other information:

  1. Market price of Lannister common stock: $102.17 at December 31, 2016; and $77.01 at December 31, 2015.
  2. Common shares outstanding: 18,000 during 2016 and 17,500 during 2015.
  3. All sales on credit.

Requirements:

  1. Compute the following ratios for 2016 and 2015
    1. Current ratio
    2. Quick ratio (acid test)
    3. Receivables turnover and days sales outstanding (rounded to the nearest whole day)
    4. Inventory turnover and days inventory outstanding (rounded to the nearest whole day)
    5. Accounts payable turnover and days payable outstanding (rounded to the nearest whole day).
    6. Cash conversion cycle (in days)
    7. Times-interest-earned ratio
    8. Return on assets (use DuPont analysis)
    9. Return on common shareholders equity (use DuPont analysis)
    10. Earnings per share of common stock
    11. Price/earnings ratio.
  2. Decide whether (a) Lannisters financial position improved or deteriorated during 2014 and (b) the investment attractiveness of Lannisters common stock appears to have increased or decreased.

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Accounting Information Systems

Authors: Pat Wheeler, Ulric J Gelinas, Richard B Dull

9th Edition

0538469315, 9780538469319

More Books

Students also viewed these Accounting questions