NEED ASAP

Computer King Company

Balance Sheet Items as of Nov 31, 1996:

Cash $ 5,900

Supplies Inventory $ 550

Land $10,000

Accounts Payable $ 400

Pat King, Capital $16,050

The following transaction occurred during the month of December, 1996:

Dec 1. Computer King paid a premium of $2,400 for a comprehensive insurance policy covering liability, theft and fire. The policy covers a two-year period.

Dec 1. Computer King paid rent for December $800. The company from which Computer King is renting its store space now requires the payment of rent on the 1st of each month, rather than the end of the month.

Dec 1. Computer King received an offer from a local retailer to rent the land purchased on November 5. The retailer plans to use the land as a parking lot for its employees and customers. Computer King agreed to rent the land for three months, payable in advance. Computer King received $360 for three months rent beginning December 1.

Dec 4. Purchased office equipment on account from Executive Supply Co. for $1,800.

Dec 6. Paid $180 for a newspaper advertisement.

Dec 11. Paid supply creditors $400.

Dec 13. Paid receptionists and part-time assistant $950 for two weeks wages.

Dec 16. Received $3,100 from sales earned the first half of December.

Dec 16. Sales earned on account totaled $1,750 for the first half of December.

Dec 20. Paid $900 to Executive Supply Co. on the $1,800 debt owed.

Dec 21. Received $650 from customers in payment of their accounts.

Dec 23. Paid $1,450 for supplies.

Dec 27. Paid receptionists and part-time assistant $1,200 for two weeks wages.

Dec 31. Paid $310 telephone bill for the month.

Dec 31. Paid $225 electric bill for the month.

Dec 31. Received $2,870 from sales earned for the second half of December.

Dec 31. Sales earned on account totaled $1,120 for the second half of December.

Dec 31. Pat King withdrew $2,000 for personal use.

Other Information:

1. Total Depreciation for the month of December amounted to $50.
2. Supplies Inventory on hand on December 31 was worth $760.
3. December 28 and 29 is Saturday and Sunday, respectively. Wages earned by workers on December 30 and 31 totaled to $250.
4. Computer King signed an agreement with Danker Co. on December 15. The agreement provides that Computer King will be on call to answer questions and render assistance to Danker Co.s employees concerning computer problems. The services provided will be billed to Danker Co. on the fifteenth of each month at a rate of $20 per hour. As of December 31, Computer King has provided 25 hours of assistance to Danker Co.

Credit Credit Creden Journal Entry 1-Dee Prepaid ICE Debit 2.400.00 Debit 310.00 Debit 5.305.00 Cash Date Journal Entry 31-Dee Us Expense Cash Expense 2.400.00 310.00 800.00 225.00 800.00 225.00 Prepaid Rent CA Cash Detened Income 16000 2.400.00 53500 1240.00 50.00 100.00 MOOD 350.00 Cash 2.870.00 380.00 2.870.00 DI 1.800.00 Accounts Receivable Sales Journal Entry CLOSING ENTRIES Income & Expense Summary Advertisement Wages pense les Expense Supplies Expense Depreciation Expanse Insurance Sales Omer Income Income & Expenses Income & Expenser Parking Capital Pat King Capital Pag 1. 120.00 1.800.00 4-Dec Office Equipment Accounts Payable -Dee Advertisement Expense Cash 1. 120.00 9.340.00 129.00 180.00 Patong, swing Cash 2.000.00 9460.00 169.00 2.000.00 4,155.00 400.00 4,155.00 400.00 50.00 50.00 2.000.00 950.00 2,000.00 950.00 1.240,00 1.240.00 2.100.00 2.100.00 250.00 250.00 11-Dee Accounts Payable Can 130 Wag pose Car 16-0ccm Se Accounts Rece Sale 20 Account Paye Cam 21. Cou Account Mace 23-Dee Supplementy 1.750.00 1.150.00 ADJUSTING ENTRIES Deprecation Expanse Accumulated Depreciation Supplesten Supples Inventory Ware tense Acred Wages Payable nunc cense Prepaid in pense Pre Mont Dotored icone Omer in Account Hecvate Sales 100.00 100.00 INSTRUCTIONS: GROUP ACTIVITY 1. Set-up T-accounts and post the original journal entries, adjusting and closing entries. 2. Prepare an adjusted trial balance and post- closing trial balance 3. Prepare an income statement and balance 900.00 90009 300.00 09.00 650.00 60.00 120.00 129.00 sheet. 1.450.00 1 450.00 500.00 300.00 27-Der Wepesa COM 1.200.00 REA INDICATE THE GROUP NUMBER AND NAMES OF GROUP 1.200,00 ACCRUALS ACCRUED EXPENSES ACCRUED INCOME DEFERRALS DEFERRED EXPENSES-PREPAYMENTS DEFERRED INCOME DEPRECIATION BAD DEBTS Credit Credit Creden Journal Entry 1-Dee Prepaid ICE Debit 2.400.00 Debit 310.00 Debit 5.305.00 Cash Date Journal Entry 31-Dee Us Expense Cash Expense 2.400.00 310.00 800.00 225.00 800.00 225.00 Prepaid Rent CA Cash Detened Income 16000 2.400.00 53500 1240.00 50.00 100.00 MOOD 350.00 Cash 2.870.00 380.00 2.870.00 DI 1.800.00 Accounts Receivable Sales Journal Entry CLOSING ENTRIES Income & Expense Summary Advertisement Wages pense les Expense Supplies Expense Depreciation Expanse Insurance Sales Omer Income Income & Expenses Income & Expenser Parking Capital Pat King Capital Pag 1. 120.00 1.800.00 4-Dec Office Equipment Accounts Payable -Dee Advertisement Expense Cash 1. 120.00 9.340.00 129.00 180.00 Patong, swing Cash 2.000.00 9460.00 169.00 2.000.00 4,155.00 400.00 4,155.00 400.00 50.00 50.00 2.000.00 950.00 2,000.00 950.00 1.240,00 1.240.00 2.100.00 2.100.00 250.00 250.00 11-Dee Accounts Payable Can 130 Wag pose Car 16-0ccm Se Accounts Rece Sale 20 Account Paye Cam 21. Cou Account Mace 23-Dee Supplementy 1.750.00 1.150.00 ADJUSTING ENTRIES Deprecation Expanse Accumulated Depreciation Supplesten Supples Inventory Ware tense Acred Wages Payable nunc cense Prepaid in pense Pre Mont Dotored icone Omer in Account Hecvate Sales 100.00 100.00 INSTRUCTIONS: GROUP ACTIVITY 1. Set-up T-accounts and post the original journal entries, adjusting and closing entries. 2. Prepare an adjusted trial balance and post- closing trial balance 3. Prepare an income statement and balance 900.00 90009 300.00 09.00 650.00 60.00 120.00 129.00 sheet. 1.450.00 1 450.00 500.00 300.00 27-Der Wepesa COM 1.200.00 REA INDICATE THE GROUP NUMBER AND NAMES OF GROUP 1.200,00 ACCRUALS ACCRUED EXPENSES ACCRUED INCOME DEFERRALS DEFERRED EXPENSES-PREPAYMENTS DEFERRED INCOME DEPRECIATION BAD DEBTS