need excel formulas, make sure to make the chart the exact same because im on my last attempts and need to know what goes where exactly

Lantana Company has provided you with the transactions that occurred during its first month of operations. The Controller has already recorded the transactions to the T-Accounts and has asked you to prepare the classified balance sheet based on the T Account balances. Use the information included in the Excel Simulation and the Excel functions described below to complete the task . Cell Reference: Allows you to refer to data from another cell in the worksheet. From the Excel Simulation below, if in a blank cell. 311" was entered the formula would output the result from cell 011, or $50,000 in this example. Basic Math functions: Allows you to use the basic math symbols to perform mathematical functions. You can use the following keys (plus sign to add).- (minus sign to subtract), fosterisk sign to multiply), and/orward slash to divide). From the Excel Simulation below. If in a blank cell-C11C12" was entered the formula would add the values from those cells and output the result, or 15,000 in this example. If using the other math symbols the result would output an appropriate answer for its function SUM function: Allows you to refer to multiple cells and adds all the values. You can add individual cell references or ranges to utilize this function. From the Excel Simulation below, if in a blank cell SUMC11 C12.013)" was entered the formula would output the result of adding those three separate cells, or 15,500 in this example. Similarly, if in a blank coll"SUMCIC13) was entered, the formula would output the same result of adding those cells, except they are expressed as a range in the formula and the result would be 15,500 in this example, Paste BI Cells Editing Alignment Number Conditional Format as Cell Formatting Table Styles Styles Clipboard Font JI V Xv fx H K DEF G The following transactions occurred for Lantana Company during its first month of operations 2 and have been recorded in the T-accounts below 1 4 a. Received $50.000 cash from owners in exchange for common stock. 5 b. Purchased land for $20,000, paid $5,000 in cash and signed a 2 year note for the remainder c. Bought $900 of supplies on account 7 d. Purchased $10.000 of equipment, paying cash. e. Paid SSOO on account for supplies purchased in transaction (c). 6 9 Cash 50.000 Supplies 900 b d c. 10 11 a 12 13 14 bal. 5.000 10.000 500 C Runnnnn 31.500 bal 900 16 17 b 18 Land 20.000 d. Equipment 10,000 19 bal 20.000 bal . 10.000 20 21 22 23 Accounts Payable 500 Note Payable 900 c. 15.000 24 400 bal 1.000 bal 25 26 Common Stock 50.000 27 28 29 30 50.000 bal SU 31 Required: 32 Using the T-account BALANCES and the information in the transactions, 33 prepare a classified balance sheet for Lantana Company, 34 Note: Use cell references to the Taccount titles to complete columns B and G. Use cell references to the 35 Taccount balances and formulas to complete columns and H. List long-term assets in alphabetical order. 36 37 LANTANA COMPANY 38 Balance Sheet 39 At December 31, 2016 40 Assets Liabilities and Stockholders' Equity 41 Current Assets Current Liabilities 42 43 44 Total Current Assets Total Current Liabilities 45 46 Long-term Assets Long-term Liabilities 47 48 49 Total Long-term Assets Total Long-term Liabilities 50 Total Liabilities 51 52 Stockholders' Equity 53 54 Retained Earnings 55 Total Stockholders' Equity 56 Total Liabilities 57 Total Assets and Stockholders' Equity 58 59 60 61 0