Answered step by step
Verified Expert Solution
Question
1 Approved Answer
NEED FORM 1120 SCHEDULE K LINE 9 AND 10 ONLY Pet Kingdom's financial statements for 2020 are shown below. Income Statement Income Gross sales $5,750,000
NEED FORM 1120 SCHEDULE K LINE 9 AND 10 ONLY
Pet Kingdom's financial statements for 2020 are shown below.
Income Statement | |||||
Income | |||||
Gross sales | $5,750,000 | ||||
Sales returns and allowances | (200,000) | ||||
Net sales | $5,550,000 | ||||
Cost of goods sold | (2,300,000) | ||||
Gross profit | $3,250,000 | ||||
Dividends received from stock | |||||
investments in less-than-20%- owned U.S. corporations | 43,750 | ||||
Interest income: | |||||
State bonds | $15,000 | ||||
Certificates of deposit | 20,000 | 35,000 | |||
Total income | $3,328,750 | ||||
Expenses | |||||
Salariesofficers: | |||||
Janet Morton | $262,500 | ||||
Kim Wong | 262,500 | $525,000 | |||
Salariesclerical and sales | 725,000 | ||||
Taxes (state, local, and payroll) | 238,000 | ||||
Repairs and maintenance | 140,000 | ||||
Interest expense: | |||||
Loan to purchase state bonds | $9,000 | ||||
Other business loans | 207,000 | 216,000 | |||
Advertising | 58,000 | ||||
Rental expense | 109,000 | ||||
Depreciation* | 106,000 | ||||
Charitable contributions (cash) | 38,000 | ||||
Employee benefit programs | 60,000 | ||||
Premiums on term life insurance | |||||
policies on lives of Janet Morton and Kim Wong; Pet Kingdom is the designated beneficiary | 40,000 | ||||
Total expenses | (2,255,000) | ||||
Net income before taxes | $1,073,750 | ||||
Federal income tax | (221,734) | ||||
Net income per books | $852,016 | ||||
* Depreciation for tax purposes is $136,000. You are not provided enough detailed data to complete a Form 4562 (depreciation). If you solve this problem using Intuit ProConnect, enter the amount of depreciation on line 20 of Form 1120. |
Balance Sheet | |||||||
Assets | January 1, 2020 | December 31, 2020 | |||||
Cash | $1,200,000 | $1,039,461 | |||||
Trade notes and accounts receivable | 2,062,500 | 2,147,000 | |||||
Inventories | 2,750,000 | 3,030,000 | |||||
Stock investment | 1,125,000 | 1,125,000 | |||||
State bonds | 375,000 | 375,000 | |||||
Certificates of deposit | 400,000 | 400,000 | |||||
Prepaid Federal tax | 0 | 2,266 | |||||
Buildings and other depreciable assets | 5,455,000 | 5,455,000 | |||||
Accumulated depreciation | (606,000) | (712,000) | |||||
Land | 812,500 | 812,500 | |||||
Other assets | 140,000 | 128,500 | |||||
Total assets | $13,714,000 | $13,802,727 | |||||
Liabilities and Equity | January 1, 2020 | December 31, 2020 | |||||
Accounts payable | $2,284,000 | $1,840,711 | |||||
Other current liabilities | 175,000 | 155,000 | |||||
Mortgages | 4,625,000 | 4,575,000 | |||||
Capital stock | 2,500,000 | 2,500,000 | |||||
Retained earnings | 4,130,000 | 4,732,016 | |||||
Total liabilities and equity | $13,714,000 | $13,802,727 |
NEED FORM 1120 SCHEDULE K LINE 9 AND 10 ONLY
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started